[MUIPROP] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 43.97%
YoY- 2.77%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 85,903 107,576 99,369 93,171 93,367 82,124 115,869 0.31%
PBT -551,950 -28,494 12,943 22,587 20,450 22,351 31,428 -
Tax -4,965 -9,665 -10,670 -10,550 -8,738 -1,995 -15,868 1.24%
NP -556,915 -38,159 2,273 12,037 11,712 20,356 15,560 -
-
NP to SH -556,915 -38,159 2,273 12,037 11,712 20,356 15,560 -
-
Tax Rate - - 82.44% 46.71% 42.73% 8.93% 50.49% -
Total Cost 642,818 145,735 97,096 81,134 81,655 61,768 100,309 -1.95%
-
Net Worth 356,069 882,580 850,933 857,293 868,754 897,653 866,020 0.94%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 9,780 5,737 5,695 19,045 19,137 - - -100.00%
Div Payout % 0.00% 0.00% 250.56% 158.23% 163.40% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 356,069 882,580 850,933 857,293 868,754 897,653 866,020 0.94%
NOSH 764,097 764,999 759,354 761,835 765,490 765,263 762,745 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -648.31% -35.47% 2.29% 12.92% 12.54% 24.79% 13.43% -
ROE -156.41% -4.32% 0.27% 1.40% 1.35% 2.27% 1.80% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.24 14.06 13.09 12.23 12.20 10.73 15.19 0.32%
EPS -72.89 -4.99 0.30 1.58 1.53 2.66 2.04 -
DPS 1.28 0.75 0.75 2.50 2.50 0.00 0.00 -100.00%
NAPS 0.466 1.1537 1.1206 1.1253 1.1349 1.173 1.1354 0.95%
Adjusted Per Share Value based on latest NOSH - 765,833
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.24 14.08 13.01 12.19 12.22 10.75 15.16 0.31%
EPS -72.89 -4.99 0.30 1.58 1.53 2.66 2.04 -
DPS 1.28 0.75 0.75 2.49 2.50 0.00 0.00 -100.00%
NAPS 0.466 1.1551 1.1137 1.122 1.137 1.1748 1.1334 0.94%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.31 0.37 0.29 0.34 0.34 0.00 0.00 -
P/RPS 2.76 2.63 2.22 2.78 2.79 0.00 0.00 -100.00%
P/EPS -0.43 -7.42 96.88 21.52 22.22 0.00 0.00 -100.00%
EY -235.11 -13.48 1.03 4.65 4.50 0.00 0.00 -100.00%
DY 4.13 2.03 2.59 7.35 7.35 0.00 0.00 -100.00%
P/NAPS 0.67 0.32 0.26 0.30 0.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 26/02/02 28/02/01 29/02/00 - -
Price 0.28 0.35 0.31 0.34 0.35 0.87 0.00 -
P/RPS 2.49 2.49 2.37 2.78 2.87 8.11 0.00 -100.00%
P/EPS -0.38 -7.02 103.56 21.52 22.88 32.71 0.00 -100.00%
EY -260.30 -14.25 0.97 4.65 4.37 3.06 0.00 -100.00%
DY 4.57 2.14 2.42 7.35 7.14 0.00 0.00 -100.00%
P/NAPS 0.60 0.30 0.28 0.30 0.31 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment