[MUIPROP] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 100.14%
YoY- 89.34%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 10,431 3,915 5,422 19,191 19,007 22,357 18,087 -8.75%
PBT 856 1,476 -1,255 1,092 1,988 3,841 3,328 -20.23%
Tax -710 -186 -175 -293 -1,566 -2,621 -1,799 -14.34%
NP 146 1,290 -1,430 799 422 1,220 1,529 -32.36%
-
NP to SH -495 1,128 -1,540 799 422 1,220 1,529 -
-
Tax Rate 82.94% 12.60% - 26.83% 78.77% 68.24% 54.06% -
Total Cost 10,285 2,625 6,852 18,392 18,585 21,137 16,558 -7.62%
-
Net Worth 275,220 295,987 306,753 311,769 810,310 875,807 852,646 -17.16%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 275,220 295,987 306,753 311,769 810,310 875,807 852,646 -17.16%
NOSH 707,142 751,999 733,333 798,999 703,333 762,500 764,499 -1.29%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.40% 32.95% -26.37% 4.16% 2.22% 5.46% 8.45% -
ROE -0.18% 0.38% -0.50% 0.26% 0.05% 0.14% 0.18% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.48 0.52 0.74 2.40 2.70 2.93 2.37 -7.54%
EPS -0.07 0.15 -0.21 0.10 0.06 0.16 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3892 0.3936 0.4183 0.3902 1.1521 1.1486 1.1153 -16.07%
Adjusted Per Share Value based on latest NOSH - 798,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.37 0.51 0.71 2.51 2.49 2.93 2.37 -8.72%
EPS -0.06 0.15 -0.20 0.10 0.06 0.16 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3602 0.3874 0.4015 0.408 1.0605 1.1463 1.1159 -17.16%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.20 0.32 0.30 0.23 0.38 0.29 0.41 -
P/RPS 13.56 61.47 40.58 9.58 14.06 9.89 17.33 -4.00%
P/EPS -285.71 213.33 -142.86 230.00 633.33 181.25 205.00 -
EY -0.35 0.47 -0.70 0.43 0.16 0.55 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.81 0.72 0.59 0.33 0.25 0.37 5.48%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 30/05/07 29/05/06 19/05/05 21/05/04 30/05/03 24/05/02 -
Price 0.20 0.25 0.26 0.28 0.32 0.29 0.45 -
P/RPS 13.56 48.02 35.17 11.66 11.84 9.89 19.02 -5.47%
P/EPS -285.71 166.67 -123.81 280.00 533.33 181.25 225.00 -
EY -0.35 0.60 -0.81 0.36 0.19 0.55 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.62 0.72 0.28 0.25 0.40 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment