[MWE] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -57.43%
YoY- -95.34%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 389,718 361,012 396,798 331,378 253,742 0 -100.00%
PBT 19,275 7,297 -7,539 13,706 19,226 0 -100.00%
Tax -14,072 -13,970 7,539 -13,136 -6,988 0 -100.00%
NP 5,203 -6,673 0 570 12,238 0 -100.00%
-
NP to SH 5,203 -6,673 -16,947 570 12,238 0 -100.00%
-
Tax Rate 73.01% 191.45% - 95.84% 36.35% - -
Total Cost 384,515 367,685 396,798 330,808 241,504 0 -100.00%
-
Net Worth 216,092 226,630 247,493 252,699 238,144 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 2,097 - - - -
Div Payout % - - 0.00% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 216,092 226,630 247,493 252,699 238,144 0 -100.00%
NOSH 209,798 209,842 209,740 189,999 165,378 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.34% -1.85% 0.00% 0.17% 4.82% 0.00% -
ROE 2.41% -2.94% -6.85% 0.23% 5.14% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 185.76 172.04 189.19 174.41 153.43 0.00 -100.00%
EPS 2.48 -3.18 -8.08 0.30 7.40 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.18 1.33 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 207,837
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 168.30 155.90 171.36 143.11 109.58 0.00 -100.00%
EPS 2.25 -2.88 -7.32 0.25 5.29 0.00 -100.00%
DPS 0.00 0.00 0.91 0.00 0.00 0.00 -
NAPS 0.9332 0.9787 1.0688 1.0913 1.0284 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.55 0.46 0.48 1.02 0.00 0.00 -
P/RPS 0.30 0.27 0.25 0.58 0.00 0.00 -100.00%
P/EPS 22.18 -14.47 -5.94 340.00 0.00 0.00 -100.00%
EY 4.51 -6.91 -16.83 0.29 0.00 0.00 -100.00%
DY 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.41 0.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 27/11/01 29/11/00 30/11/99 - -
Price 0.62 0.44 0.60 0.90 0.00 0.00 -
P/RPS 0.33 0.26 0.32 0.52 0.00 0.00 -100.00%
P/EPS 25.00 -13.84 -7.43 300.00 0.00 0.00 -100.00%
EY 4.00 -7.23 -13.47 0.33 0.00 0.00 -100.00%
DY 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.51 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment