[DUTALND] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -33.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 119,210 131,602 148,610 163,301 160,397 321,894 1.05%
PBT -57,243 -33,020 -28,380 12,641 -32,322 -58,748 0.02%
Tax 12,766 3,710 1,299 5,470 32,322 58,748 1.61%
NP -44,477 -29,310 -27,081 18,111 0 0 -100.00%
-
NP to SH -44,477 -29,310 -27,081 18,111 -30,111 -45,992 0.03%
-
Tax Rate - - - -43.27% - - -
Total Cost 163,687 160,912 175,691 145,190 160,397 321,894 0.71%
-
Net Worth -357,229 -251,453 -153,066 -57,955 -2,258,325 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -357,229 -251,453 -153,066 -57,955 -2,258,325 0 -100.00%
NOSH 392,559 392,895 392,478 362,220 376,387 383,266 -0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -37.31% -22.27% -18.22% 11.09% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.37 33.50 37.86 45.08 42.61 83.99 1.07%
EPS -11.33 -7.46 -6.90 5.00 -8.00 -12.00 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.91 -0.64 -0.39 -0.16 -6.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 464,200
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.64 16.16 18.25 20.05 19.69 39.52 1.05%
EPS -5.46 -3.60 -3.32 2.22 -3.70 -5.65 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4386 -0.3087 -0.1879 -0.0712 -2.7727 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.90 1.00 1.60 1.95 0.00 0.00 -
P/RPS 2.96 2.99 4.23 4.33 0.00 0.00 -100.00%
P/EPS -7.94 -13.40 -23.19 39.00 0.00 0.00 -100.00%
EY -12.59 -7.46 -4.31 2.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/02/04 27/02/03 27/02/02 28/02/01 25/02/00 - -
Price 1.20 0.85 1.25 1.65 7.55 0.00 -
P/RPS 3.95 2.54 3.30 3.66 17.72 0.00 -100.00%
P/EPS -10.59 -11.39 -18.12 33.00 -94.38 0.00 -100.00%
EY -9.44 -8.78 -5.52 3.03 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment