[MAXIM] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -69.2%
YoY- 43133.34%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 15,692 16,632 12,390 18,385 14,470 12,931 11,083 5.96%
PBT -234 4,501 517 3,079 329 24,592 -1,697 -28.10%
Tax -233 -246 256 -485 -323 -354 1,697 -
NP -467 4,255 773 2,594 6 24,238 0 -
-
NP to SH -467 4,255 773 2,594 6 24,238 -1,906 -20.87%
-
Tax Rate - 5.47% -49.52% 15.75% 98.18% 1.44% - -
Total Cost 16,159 12,377 11,617 15,791 14,464 -11,307 11,083 6.47%
-
Net Worth 390,082 138,893 114,845 73,956 35,399 39,734 47,374 42.05%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 390,082 138,893 114,845 73,956 35,399 39,734 47,374 42.05%
NOSH 274,705 110,233 110,428 110,382 60,000 110,373 110,173 16.43%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -2.98% 25.58% 6.24% 14.11% 0.04% 187.44% 0.00% -
ROE -0.12% 3.06% 0.67% 3.51% 0.02% 61.00% -4.02% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 5.71 15.09 11.22 16.66 24.12 11.72 10.06 -8.99%
EPS -0.17 3.86 0.70 2.35 0.01 21.96 -1.73 -32.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.26 1.04 0.67 0.59 0.36 0.43 22.00%
Adjusted Per Share Value based on latest NOSH - 110,382
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 2.13 2.26 1.69 2.50 1.97 1.76 1.51 5.89%
EPS -0.06 0.58 0.11 0.35 0.00 3.30 -0.26 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5305 0.1889 0.1562 0.1006 0.0481 0.054 0.0644 42.06%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.46 1.68 1.75 1.86 0.98 0.37 0.32 -
P/RPS 8.05 11.13 15.60 11.17 4.06 3.16 3.18 16.72%
P/EPS -270.59 43.52 250.00 79.15 9,800.00 1.68 -18.50 56.31%
EY -0.37 2.30 0.40 1.26 0.01 59.35 -5.41 -36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.33 1.68 2.78 1.66 1.03 0.74 -13.02%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 31/05/07 29/05/06 31/05/05 25/05/04 23/05/03 31/05/02 -
Price 0.49 1.50 1.72 1.93 0.94 0.30 0.44 -
P/RPS 8.58 9.94 15.33 11.59 3.90 2.56 4.37 11.88%
P/EPS -288.24 38.86 245.71 82.13 9,400.00 1.37 -25.43 49.82%
EY -0.35 2.57 0.41 1.22 0.01 73.20 -3.93 -33.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.19 1.65 2.88 1.59 0.83 1.02 -16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment