[PPB] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
15-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 102.49%
YoY- 35.81%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 5,316,786 5,396,528 4,252,082 3,490,573 2,387,357 2,735,158 3,299,857 -0.50%
PBT 304,672 332,422 329,542 182,614 120,359 127,586 200,694 -0.44%
Tax -79,024 -161,246 -160,861 -90,120 -52,256 -66,046 -77,610 -0.01%
NP 225,648 171,176 168,681 92,494 68,103 61,540 123,084 -0.64%
-
NP to SH 188,621 171,176 168,681 92,494 68,103 61,540 123,084 -0.45%
-
Tax Rate 25.94% 48.51% 48.81% 49.35% 43.42% 51.77% 38.67% -
Total Cost 5,091,138 5,225,352 4,083,401 3,398,079 2,319,254 2,673,618 3,176,773 -0.50%
-
Net Worth 4,019,014 3,046,726 2,806,443 2,787,086 2,649,063 2,440,252 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 59,277 49,061 44,157 441 - - - -100.00%
Div Payout % 31.43% 28.66% 26.18% 0.48% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,019,014 3,046,726 2,806,443 2,787,086 2,649,063 2,440,252 0 -100.00%
NOSH 1,185,549 490,616 490,636 490,684 367,925 368,062 367,964 -1.23%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.24% 3.17% 3.97% 2.65% 2.85% 2.25% 3.73% -
ROE 4.69% 5.62% 6.01% 3.32% 2.57% 2.52% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 448.47 1,099.95 866.65 711.37 648.87 743.12 896.79 0.73%
EPS 15.91 34.89 34.38 18.85 18.51 16.72 33.45 0.79%
DPS 5.00 10.00 9.00 0.09 0.00 0.00 0.00 -100.00%
NAPS 3.39 6.21 5.72 5.68 7.20 6.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 490,733
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 373.74 379.34 298.90 245.37 167.82 192.26 231.96 -0.50%
EPS 13.26 12.03 11.86 6.50 4.79 4.33 8.65 -0.45%
DPS 4.17 3.45 3.10 0.03 0.00 0.00 0.00 -100.00%
NAPS 2.8251 2.1417 1.9728 1.9592 1.8621 1.7153 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.72 6.50 4.62 3.94 4.38 4.42 0.00 -
P/RPS 0.83 0.59 0.53 0.55 0.68 0.59 0.00 -100.00%
P/EPS 23.38 18.63 13.44 20.90 23.66 26.44 0.00 -100.00%
EY 4.28 5.37 7.44 4.78 4.23 3.78 0.00 -100.00%
DY 1.34 1.54 1.95 0.02 0.00 0.00 0.00 -100.00%
P/NAPS 1.10 1.05 0.81 0.69 0.61 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 25/08/04 25/08/03 15/08/02 08/08/01 11/08/00 - -
Price 4.14 6.10 5.45 3.94 4.60 4.40 0.00 -
P/RPS 0.92 0.55 0.63 0.55 0.71 0.59 0.00 -100.00%
P/EPS 26.02 17.48 15.85 20.90 24.85 26.32 0.00 -100.00%
EY 3.84 5.72 6.31 4.78 4.02 3.80 0.00 -100.00%
DY 1.21 1.64 1.65 0.02 0.00 0.00 0.00 -100.00%
P/NAPS 1.22 0.98 0.95 0.69 0.64 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment