[BJLAND] YoY Cumulative Quarter Result on 31-Jul-2015 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- 102.59%
YoY- -73.68%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 1,621,738 1,601,905 1,551,936 1,499,132 1,410,826 1,027,786 1,027,191 7.90%
PBT 121,661 99,571 53,877 102,121 132,376 215,853 123,605 -0.26%
Tax -49,670 -48,123 -48,486 -43,310 -46,024 -53,102 -50,091 -0.14%
NP 71,991 51,448 5,391 58,811 86,352 162,751 73,514 -0.34%
-
NP to SH 16,581 11,530 -27,239 9,912 37,663 102,519 6,910 15.69%
-
Tax Rate 40.83% 48.33% 89.99% 42.41% 34.77% 24.60% 40.53% -
Total Cost 1,549,747 1,550,457 1,546,545 1,440,321 1,324,474 865,035 953,677 8.42%
-
Net Worth 4,041,409 4,490,454 4,704,918 4,955,999 5,352,110 5,374,782 5,133,142 -3.90%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 4,041,409 4,490,454 4,704,918 4,955,999 5,352,110 5,374,782 5,133,142 -3.90%
NOSH 5,000,000 5,000,000 4,952,545 4,955,999 4,955,657 4,976,650 4,935,714 0.21%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 4.44% 3.21% 0.35% 3.92% 6.12% 15.84% 7.16% -
ROE 0.41% 0.26% -0.58% 0.20% 0.70% 1.91% 0.13% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 32.50 32.11 31.34 30.25 28.47 20.65 20.81 7.70%
EPS 0.33 0.23 -0.55 0.20 0.76 2.06 0.14 15.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.90 0.95 1.00 1.08 1.08 1.04 -4.07%
Adjusted Per Share Value based on latest NOSH - 4,955,999
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 32.43 32.04 31.04 29.98 28.22 20.56 20.54 7.90%
EPS 0.33 0.23 -0.54 0.20 0.75 2.05 0.14 15.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8083 0.8981 0.941 0.9912 1.0704 1.075 1.0266 -3.90%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.26 0.43 0.69 0.70 0.845 0.91 0.84 -
P/RPS 0.80 1.34 2.20 2.31 2.97 4.41 4.04 -23.64%
P/EPS 78.24 186.07 -125.45 350.00 111.18 44.17 600.00 -28.77%
EY 1.28 0.54 -0.80 0.29 0.90 2.26 0.17 39.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.48 0.73 0.70 0.78 0.84 0.81 -14.33%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 25/09/18 25/09/17 22/09/16 21/09/15 22/09/14 24/09/13 20/09/12 -
Price 0.23 0.40 0.67 0.685 0.85 0.90 0.79 -
P/RPS 0.71 1.25 2.14 2.26 2.99 4.36 3.80 -24.38%
P/EPS 69.21 173.09 -121.82 342.50 111.84 43.69 564.29 -29.50%
EY 1.44 0.58 -0.82 0.29 0.89 2.29 0.18 41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.44 0.71 0.69 0.79 0.83 0.76 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment