[BJLAND] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 206.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Revenue 5,335,771 4,304,059 4,168,932 4,630,943 0 4,601,631 4,780,248 2.15%
PBT 311,705 46,581 30,276 325,391 0 265,447 90,506 27.05%
Tax -118,532 -77,313 -64,973 -142,246 0 -128,013 -137,646 -2.85%
NP 193,173 -30,732 -34,697 183,145 0 137,434 -47,140 -
-
NP to SH 96,887 -105,673 -124,293 74,463 0 1,053 -97,377 -
-
Tax Rate 38.03% 165.98% 214.60% 43.72% - 48.23% 152.08% -
Total Cost 5,142,598 4,334,791 4,203,629 4,447,798 0 4,464,197 4,827,388 1.23%
-
Net Worth 3,788,784 3,739,579 3,936,400 4,290,878 0 4,091,303 4,290,878 -2.38%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Net Worth 3,788,784 3,739,579 3,936,400 4,290,878 0 4,091,303 4,290,878 -2.38%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 4,989,394 5,000,000 5,000,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
NP Margin 3.62% -0.71% -0.83% 3.95% 0.00% 2.99% -0.99% -
ROE 2.56% -2.83% -3.16% 1.74% 0.00% 0.03% -2.27% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
RPS 108.44 87.47 84.73 92.82 0.00 92.23 95.81 2.42%
EPS 1.97 -2.15 -2.53 1.49 0.00 0.02 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.80 0.86 0.00 0.82 0.86 -2.11%
Adjusted Per Share Value based on latest NOSH - 5,000,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
RPS 106.72 86.08 83.38 92.62 0.00 92.03 95.60 2.15%
EPS 1.94 -2.11 -2.49 1.49 0.00 0.02 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7578 0.7479 0.7873 0.8582 0.00 0.8183 0.8582 -2.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 -
Price 0.27 0.20 0.405 0.16 0.25 0.28 0.335 -
P/RPS 0.25 0.23 0.48 0.17 0.00 0.30 0.35 -6.30%
P/EPS 13.71 -9.31 -16.03 10.72 0.00 1,326.71 -17.16 -
EY 7.29 -10.74 -6.24 9.33 0.00 0.08 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.51 0.19 0.00 0.34 0.39 -2.07%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Date 25/05/23 24/05/22 24/05/21 09/06/20 - 20/03/19 22/03/18 -
Price 0.26 0.22 0.27 0.18 0.00 0.27 0.28 -
P/RPS 0.24 0.25 0.32 0.19 0.00 0.29 0.29 -3.59%
P/EPS 13.20 -10.24 -10.69 12.06 0.00 1,279.33 -14.35 -
EY 7.57 -9.76 -9.36 8.29 0.00 0.08 -6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.34 0.21 0.00 0.33 0.33 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment