[LIONIND] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2209.01%
YoY- 492.22%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,914,802 2,579,026 3,956,689 3,163,774 3,294,795 2,667,492 2,514,921 -3.56%
PBT -334,685 -317,177 563,035 -151,725 174,474 107,442 -852,536 -11.71%
Tax -70,274 1,081 -29,879 -11,320 6,795 6,023 -53,269 3.75%
NP -404,959 -316,096 533,156 -163,045 181,269 113,465 -905,805 -10.16%
-
NP to SH -405,870 -315,081 490,296 -164,390 172,629 105,311 -796,477 -8.58%
-
Tax Rate - - 5.31% - -3.89% -5.61% - -
Total Cost 2,319,761 2,895,122 3,423,533 3,326,819 3,113,526 2,554,027 3,420,726 -5.04%
-
Net Worth 109,609 1,463,728 1,810,938 1,695,201 1,851,786 1,708,818 1,613,800 -30.11%
Dividend
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 109,609 1,463,728 1,810,938 1,695,201 1,851,786 1,708,818 1,613,800 -30.11%
NOSH 719,909 719,909 719,909 719,909 719,909 717,909 701,652 0.34%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -21.15% -12.26% 13.47% -5.15% 5.50% 4.25% -36.02% -
ROE -370.29% -21.53% 27.07% -9.70% 9.32% 6.16% -49.35% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2,812.56 378.82 581.18 464.71 483.96 391.81 358.43 31.57%
EPS 59.62 -46.28 72.02 -24.15 25.36 15.37 -113.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.15 2.66 2.49 2.72 2.51 2.30 -4.64%
Adjusted Per Share Value based on latest NOSH - 719,909
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 281.31 378.90 581.30 464.80 484.05 391.89 369.48 -3.56%
EPS -59.63 -46.29 72.03 -24.15 25.36 15.47 -117.01 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 2.1504 2.6605 2.4905 2.7205 2.5105 2.3709 -30.11%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/12/23 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.325 0.385 0.595 0.53 0.86 1.20 0.32 -
P/RPS 0.01 0.10 0.10 0.11 0.18 0.31 0.09 -25.37%
P/EPS -0.05 -0.83 0.83 -2.19 3.39 7.76 -0.28 -20.50%
EY -1,834.35 -120.21 121.04 -45.56 29.48 12.89 -354.73 24.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.22 0.21 0.32 0.48 0.14 4.86%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/24 23/02/23 24/02/22 29/08/19 30/08/18 29/08/17 25/08/16 -
Price 0.33 0.355 0.575 0.385 0.95 1.04 0.325 -
P/RPS 0.01 0.09 0.10 0.08 0.20 0.27 0.09 -25.37%
P/EPS -0.06 -0.77 0.80 -1.59 3.75 6.72 -0.29 -18.93%
EY -1,806.55 -130.37 125.25 -62.72 26.69 14.87 -349.28 24.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.22 0.15 0.35 0.41 0.14 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment