[WTK] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -79.4%
YoY- 47.06%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 130,558 147,846 138,555 123,554 103,390 105,570 119,368 1.50%
PBT 11,781 19,417 22,648 12,022 7,603 11,941 22,760 -10.38%
Tax -4,889 -2,114 -3,429 -3,181 -1,591 -2,657 -6,187 -3.84%
NP 6,892 17,303 19,219 8,841 6,012 9,284 16,573 -13.59%
-
NP to SH 7,960 17,303 19,219 8,841 6,012 9,284 16,573 -11.50%
-
Tax Rate 41.50% 10.89% 15.14% 26.46% 20.93% 22.25% 27.18% -
Total Cost 123,666 130,543 119,336 114,713 97,378 96,286 102,795 3.12%
-
Net Worth 813,869 755,153 694,604 640,769 596,312 614,574 556,067 6.55%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 5,858 - - - - - -
Div Payout % - 33.86% - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 813,869 755,153 694,604 640,769 596,312 614,574 556,067 6.55%
NOSH 162,448 162,748 161,912 162,220 162,926 163,450 109,032 6.86%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.28% 11.70% 13.87% 7.16% 5.81% 8.79% 13.88% -
ROE 0.98% 2.29% 2.77% 1.38% 1.01% 1.51% 2.98% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 80.37 90.84 85.57 76.16 63.46 64.59 109.48 -5.01%
EPS 4.90 10.63 11.87 5.45 3.69 5.68 15.20 -17.18%
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.01 4.64 4.29 3.95 3.66 3.76 5.10 -0.29%
Adjusted Per Share Value based on latest NOSH - 162,220
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.12 30.72 28.78 25.67 21.48 21.93 24.80 1.50%
EPS 1.65 3.59 3.99 1.84 1.25 1.93 3.44 -11.51%
DPS 0.00 1.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6908 1.5688 1.443 1.3312 1.2388 1.2768 1.1552 6.55%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.02 2.75 3.45 2.35 2.02 2.26 6.80 -
P/RPS 2.51 3.03 4.03 3.09 3.18 3.50 6.21 -14.00%
P/EPS 41.22 25.87 29.06 43.12 54.74 39.79 44.74 -1.35%
EY 2.43 3.87 3.44 2.32 1.83 2.51 2.24 1.36%
DY 0.00 1.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.80 0.59 0.55 0.60 1.33 -18.13%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 30/05/05 31/05/04 30/05/03 24/05/02 30/05/01 17/07/00 -
Price 2.05 2.13 2.88 2.27 2.58 2.26 3.92 -
P/RPS 2.55 2.34 3.37 2.98 4.07 3.50 3.58 -5.49%
P/EPS 41.84 20.03 24.26 41.65 69.92 39.79 25.79 8.39%
EY 2.39 4.99 4.12 2.40 1.43 2.51 3.88 -7.75%
DY 0.00 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.67 0.57 0.70 0.60 0.77 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment