[WTK] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -45.61%
YoY- -35.24%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 147,846 138,555 123,554 103,390 105,570 119,368 0 -100.00%
PBT 19,417 22,648 12,022 7,603 11,941 22,760 0 -100.00%
Tax -2,114 -3,429 -3,181 -1,591 -2,657 -6,187 0 -100.00%
NP 17,303 19,219 8,841 6,012 9,284 16,573 0 -100.00%
-
NP to SH 17,303 19,219 8,841 6,012 9,284 16,573 0 -100.00%
-
Tax Rate 10.89% 15.14% 26.46% 20.93% 22.25% 27.18% - -
Total Cost 130,543 119,336 114,713 97,378 96,286 102,795 0 -100.00%
-
Net Worth 755,153 694,604 640,769 596,312 614,574 556,067 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,858 - - - - - - -100.00%
Div Payout % 33.86% - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 755,153 694,604 640,769 596,312 614,574 556,067 0 -100.00%
NOSH 162,748 161,912 162,220 162,926 163,450 109,032 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.70% 13.87% 7.16% 5.81% 8.79% 13.88% 0.00% -
ROE 2.29% 2.77% 1.38% 1.01% 1.51% 2.98% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 90.84 85.57 76.16 63.46 64.59 109.48 0.00 -100.00%
EPS 10.63 11.87 5.45 3.69 5.68 15.20 0.00 -100.00%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.64 4.29 3.95 3.66 3.76 5.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 162,926
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 30.72 28.78 25.67 21.48 21.93 24.80 0.00 -100.00%
EPS 3.59 3.99 1.84 1.25 1.93 3.44 0.00 -100.00%
DPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5688 1.443 1.3312 1.2388 1.2768 1.1552 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.75 3.45 2.35 2.02 2.26 6.80 0.00 -
P/RPS 3.03 4.03 3.09 3.18 3.50 6.21 0.00 -100.00%
P/EPS 25.87 29.06 43.12 54.74 39.79 44.74 0.00 -100.00%
EY 3.87 3.44 2.32 1.83 2.51 2.24 0.00 -100.00%
DY 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.80 0.59 0.55 0.60 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 31/05/04 30/05/03 24/05/02 30/05/01 17/07/00 - -
Price 2.13 2.88 2.27 2.58 2.26 3.92 0.00 -
P/RPS 2.34 3.37 2.98 4.07 3.50 3.58 0.00 -100.00%
P/EPS 20.03 24.26 41.65 69.92 39.79 25.79 0.00 -100.00%
EY 4.99 4.12 2.40 1.43 2.51 3.88 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.67 0.57 0.70 0.60 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment