[WTK] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 92.39%
YoY- 37.38%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 158,983 108,284 104,160 86,457 108,337 179,447 183,229 -2.33%
PBT 5,265 -9,468 708 -12,242 -19,619 -2,968 64,348 -34.08%
Tax -379 -363 -1,421 -421 -626 -2,239 -1,168 -17.08%
NP 4,886 -9,831 -713 -12,663 -20,245 -5,207 63,180 -34.70%
-
NP to SH 5,324 -9,224 -1,444 -12,443 -19,870 -3,845 63,935 -33.89%
-
Tax Rate 7.20% - 200.71% - - - 1.82% -
Total Cost 154,097 118,115 104,873 99,120 128,582 184,654 120,049 4.24%
-
Net Worth 771,881 781,738 801,025 803,696 965,770 1,098,190 1,026,569 -4.63%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 771,881 781,738 801,025 803,696 965,770 1,098,190 1,026,569 -4.63%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.07% -9.08% -0.68% -14.65% -18.69% -2.90% 34.48% -
ROE 0.69% -1.18% -0.18% -1.55% -2.06% -0.35% 6.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.98 23.13 22.24 18.40 22.77 37.58 38.37 -2.00%
EPS 1.14 -1.97 -0.31 -2.65 -4.17 -0.81 13.39 -33.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.67 1.71 1.71 2.03 2.30 2.15 -4.31%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.92 23.10 22.22 18.45 23.11 38.28 39.09 -2.33%
EPS 1.14 -1.97 -0.31 -2.65 -4.24 -0.82 13.64 -33.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6468 1.6678 1.709 1.7147 2.0605 2.343 2.1902 -4.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.48 0.455 0.51 0.445 0.26 0.605 0.67 -
P/RPS 1.41 1.97 2.29 2.42 1.14 1.61 1.75 -3.53%
P/EPS 42.18 -23.09 -165.44 -16.81 -6.23 -75.13 5.00 42.63%
EY 2.37 -4.33 -0.60 -5.95 -16.06 -1.33 19.99 -29.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.26 0.13 0.26 0.31 -1.10%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 24/05/23 26/05/22 27/05/21 05/06/20 30/05/19 25/05/18 -
Price 0.50 0.435 0.48 0.495 0.36 0.57 0.70 -
P/RPS 1.47 1.88 2.16 2.69 1.58 1.52 1.82 -3.49%
P/EPS 43.93 -22.08 -155.71 -18.70 -8.62 -70.78 5.23 42.52%
EY 2.28 -4.53 -0.64 -5.35 -11.60 -1.41 19.13 -29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.28 0.29 0.18 0.25 0.33 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment