[IBHD] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
Announcement Date
12-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -31.36%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 70,281 102,506 69,109 44,408 -0.47%
PBT -6,578 1,241 4,768 -5,041 -0.27%
Tax -215 -254 -28 5,041 -
NP -6,793 987 4,740 0 -100.00%
-
NP to SH -6,793 987 4,740 -5,069 -0.30%
-
Tax Rate - 20.47% 0.59% - -
Total Cost 77,074 101,519 64,369 44,408 -0.56%
-
Net Worth 80,869 50,863 51,358 46,941 -0.55%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 80,869 50,863 51,358 46,941 -0.55%
NOSH 53,912 20,184 20,195 20,195 -1.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -9.67% 0.96% 6.86% 0.00% -
ROE -8.40% 1.94% 9.23% -10.80% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 130.36 507.86 342.19 219.89 0.54%
EPS -12.60 4.89 23.47 -25.10 0.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.50 2.52 2.543 2.3244 0.45%
Adjusted Per Share Value based on latest NOSH - 20,200
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.78 5.52 3.72 2.39 -0.47%
EPS -0.37 0.05 0.26 -0.27 -0.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0274 0.0277 0.0253 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.10 2.74 4.29 0.00 -
P/RPS 0.84 0.54 1.25 0.00 -100.00%
P/EPS -8.73 56.03 18.28 0.00 -100.00%
EY -11.45 1.78 5.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.09 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/10/02 30/11/01 30/11/00 12/10/99 -
Price 1.11 3.36 3.68 0.00 -
P/RPS 0.85 0.66 1.08 0.00 -100.00%
P/EPS -8.81 68.71 15.68 0.00 -100.00%
EY -11.35 1.46 6.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.33 1.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment