[SUNWAY-] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 46.17%
YoY- -139.23%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 742,966 661,107 441,983 478,715 410,173 371,490 -0.72%
PBT 59,083 53,597 -126,731 -12,673 22,151 171,939 1.13%
Tax -18,276 -20,251 126,731 12,673 -3,504 888 -
NP 40,807 33,346 0 0 18,647 172,827 1.52%
-
NP to SH 40,807 33,346 -133,927 -7,315 18,647 172,827 1.52%
-
Tax Rate 30.93% 37.78% - - 15.82% -0.52% -
Total Cost 702,159 627,761 441,983 478,715 391,526 198,663 -1.31%
-
Net Worth 383,391 259,312 271,336 420,309 445,906 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 39,793 - - - - - -100.00%
Div Payout % 97.52% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 383,391 259,312 271,336 420,309 445,906 0 -100.00%
NOSH 440,680 405,176 404,980 404,143 405,369 404,841 -0.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.49% 5.04% 0.00% 0.00% 4.55% 46.52% -
ROE 10.64% 12.86% -49.36% -1.74% 4.18% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 168.60 163.17 109.14 118.45 101.18 91.76 -0.63%
EPS 9.26 8.23 -33.07 -1.81 4.60 42.69 1.62%
DPS 9.03 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.87 0.64 0.67 1.04 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 404,774
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 127.48 113.43 75.84 82.14 70.38 63.74 -0.72%
EPS 7.00 5.72 -22.98 -1.26 3.20 29.65 1.53%
DPS 6.83 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6578 0.4449 0.4656 0.7212 0.7651 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 27/08/02 30/08/01 28/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment