[SUNWAY-] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 146.17%
YoY- 60.26%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 409,326 346,532 245,483 285,078 216,373 0 -100.00%
PBT 27,509 32,635 -2,687 3,684 5,905 0 -100.00%
Tax -8,006 -11,017 2,687 2,590 -1,990 0 -100.00%
NP 19,503 21,618 0 6,274 3,915 0 -100.00%
-
NP to SH 19,503 21,618 -9,673 6,274 3,915 0 -100.00%
-
Tax Rate 29.10% 33.76% - -70.30% 33.70% - -
Total Cost 389,823 324,914 245,483 278,804 212,458 0 -100.00%
-
Net Worth 397,367 259,092 271,167 420,965 443,969 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 19,091 - - - - - -100.00%
Div Payout % 97.89% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 397,367 259,092 271,167 420,965 443,969 0 -100.00%
NOSH 456,744 404,831 404,728 404,774 403,608 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.76% 6.24% 0.00% 2.20% 1.81% 0.00% -
ROE 4.91% 8.34% -3.57% 1.49% 0.88% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 89.62 85.60 60.65 70.43 53.61 0.00 -100.00%
EPS 4.27 5.34 -2.39 1.55 0.97 0.00 -100.00%
DPS 4.18 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.87 0.64 0.67 1.04 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 404,774
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 70.23 59.46 42.12 48.91 37.13 0.00 -100.00%
EPS 3.35 3.71 -1.66 1.08 0.67 0.00 -100.00%
DPS 3.28 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6818 0.4446 0.4653 0.7223 0.7618 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 27/08/02 30/08/01 28/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment