[SUNWAY-] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -90.51%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 314,575 196,500 193,637 193,800 0 -100.00%
PBT 20,962 -124,044 -16,357 16,246 0 -100.00%
Tax -9,234 124,044 16,357 -1,514 0 -100.00%
NP 11,728 0 0 14,732 0 -100.00%
-
NP to SH 11,728 -124,254 -13,589 14,732 0 -100.00%
-
Tax Rate 44.05% - - 9.32% - -
Total Cost 302,847 196,500 193,637 179,068 0 -100.00%
-
Net Worth 238,604 283,499 412,523 490,324 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 238,604 283,499 412,523 490,324 0 -100.00%
NOSH 404,413 404,999 404,434 404,725 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.73% 0.00% 0.00% 7.60% 0.00% -
ROE 4.92% -43.83% -3.29% 3.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 77.79 48.52 47.88 47.88 0.00 -100.00%
EPS 2.90 -30.68 -3.36 3.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.70 1.02 1.2115 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 404,725
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 53.97 33.72 33.22 33.25 0.00 -100.00%
EPS 2.01 -21.32 -2.33 2.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4094 0.4864 0.7078 0.8413 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/03 15/05/02 30/05/01 30/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment