[SUNWAY-] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 83.42%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 876,932 844,449 839,717 623,344 429,544 -0.71%
PBT -17,423 -1,557 5,680 -225 -16,471 -0.05%
Tax 36,070 20,204 12,967 14,957 16,471 -0.78%
NP 18,647 18,647 18,647 14,732 0 -100.00%
-
NP to SH -3,883 -5,618 988 -2,927 -17,659 1.54%
-
Tax Rate - - -228.29% - - -
Total Cost 858,285 825,802 821,070 608,612 429,544 -0.69%
-
Net Worth 429,563 432,796 443,969 490,324 478,436 0.10%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 429,563 432,796 443,969 490,324 478,436 0.10%
NOSH 405,249 404,482 403,608 404,725 405,454 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.13% 2.21% 2.22% 2.36% 0.00% -
ROE -0.90% -1.30% 0.22% -0.60% -3.69% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 216.39 208.77 208.05 154.02 105.94 -0.71%
EPS -0.96 -1.39 0.24 -0.72 -4.36 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.10 1.2115 1.18 0.10%
Adjusted Per Share Value based on latest NOSH - 404,725
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 150.46 144.89 144.08 106.95 73.70 -0.71%
EPS -0.67 -0.96 0.17 -0.50 -3.03 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.737 0.7426 0.7618 0.8413 0.8209 0.10%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/02/01 23/11/00 28/09/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment