[TURIYA] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -36.57%
YoY- 204.33%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 12,658 14,975 16,643 26,317 56,675 1.57%
PBT 354 97 745 7,286 -8,818 -
Tax -71 -60 -105 -35 8,818 -
NP 283 37 640 7,251 0 -100.00%
-
NP to SH 283 37 640 7,251 -6,950 -
-
Tax Rate 20.06% 61.86% 14.09% 0.48% - -
Total Cost 12,375 14,938 16,003 19,066 56,675 1.59%
-
Net Worth 76,887 80,660 79,304 78,332 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 76,887 80,660 79,304 78,332 0 -100.00%
NOSH 69,268 73,999 69,565 69,321 68,811 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.24% 0.25% 3.85% 27.55% 0.00% -
ROE 0.37% 0.05% 0.81% 9.26% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 18.27 20.24 23.92 37.96 82.36 1.57%
EPS 0.41 0.05 0.92 10.46 -10.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.14 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,288
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.53 6.55 7.28 11.51 24.78 1.57%
EPS 0.12 0.02 0.28 3.17 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3362 0.3526 0.3467 0.3425 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.74 1.18 1.00 0.00 0.00 -
P/RPS 4.05 5.83 4.18 0.00 0.00 -100.00%
P/EPS 181.13 2,360.00 108.70 0.00 0.00 -100.00%
EY 0.55 0.04 0.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.08 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 29/11/01 30/11/00 18/11/99 - -
Price 0.82 1.18 0.92 0.00 0.00 -
P/RPS 4.49 5.83 3.85 0.00 0.00 -100.00%
P/EPS 200.71 2,360.00 100.00 0.00 0.00 -100.00%
EY 0.50 0.04 1.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.08 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment