[TURIYA] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 216.74%
YoY- 171.58%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 19,432 20,957 6,200 7,302 8,014 9,609 0 -100.00%
PBT 5,542 2,284 191 287 113 -4,073 0 -100.00%
Tax -1,026 -509 -48 -29 -18 4,073 0 -100.00%
NP 4,516 1,775 143 258 95 0 0 -100.00%
-
NP to SH 4,516 1,775 143 258 95 -4,186 0 -100.00%
-
Tax Rate 18.51% 22.29% 25.13% 10.10% 15.93% - - -
Total Cost 14,916 19,182 6,057 7,044 7,919 9,609 0 -100.00%
-
Net Worth 118,739 79,196 75,585 76,005 77,357 78,295 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 118,739 79,196 75,585 76,005 77,357 78,295 0 -100.00%
NOSH 194,655 158,392 68,095 69,729 67,857 69,288 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 23.24% 8.47% 2.31% 3.53% 1.19% 0.00% 0.00% -
ROE 3.80% 2.24% 0.19% 0.34% 0.12% -5.35% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.98 13.23 9.10 10.47 11.81 13.87 0.00 -100.00%
EPS 2.32 1.12 0.21 0.37 0.14 -6.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.50 1.11 1.09 1.14 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,729
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.50 9.16 2.71 3.19 3.50 4.20 0.00 -100.00%
EPS 1.97 0.78 0.06 0.11 0.04 -1.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5191 0.3462 0.3305 0.3323 0.3382 0.3423 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.68 1.07 0.74 1.18 1.00 0.00 0.00 -
P/RPS 6.81 8.09 8.13 11.27 8.47 0.00 0.00 -100.00%
P/EPS 29.31 95.48 352.38 318.92 714.29 0.00 0.00 -100.00%
EY 3.41 1.05 0.28 0.31 0.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.14 0.67 1.08 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 24/12/03 26/11/02 29/11/01 30/11/00 18/11/99 - -
Price 0.76 1.10 0.82 1.18 0.92 0.00 0.00 -
P/RPS 7.61 8.31 9.01 11.27 7.79 0.00 0.00 -100.00%
P/EPS 32.76 98.16 390.48 318.92 657.14 0.00 0.00 -100.00%
EY 3.05 1.02 0.26 0.31 0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.20 0.74 1.08 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment