[JTIASA] YoY Cumulative Quarter Result on 31-Oct-2002 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Oct-2002 [#2]
Profit Trend
QoQ- 130.03%
YoY- 174.6%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 286,604 296,758 235,417 284,901 238,018 347,767 385,065 0.31%
PBT 32,528 49,427 9,644 41,380 -50,280 35,282 74,742 0.88%
Tax -13,075 -10,124 161 -2,155 50,280 -22,107 -30,508 0.90%
NP 19,453 39,303 9,805 39,225 0 13,175 44,234 0.87%
-
NP to SH 19,275 39,303 9,805 39,225 -52,580 13,175 44,234 0.88%
-
Tax Rate 40.20% 20.48% -1.67% 5.21% - 62.66% 40.82% -
Total Cost 267,151 257,455 225,612 245,676 238,018 334,592 340,831 0.25%
-
Net Worth 736,091 763,365 711,189 704,038 744,209 908,234 870,592 0.17%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 736,091 763,365 711,189 704,038 744,209 908,234 870,592 0.17%
NOSH 254,702 257,893 261,466 264,676 269,641 280,319 281,745 0.10%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 6.79% 13.24% 4.16% 13.77% 0.00% 3.79% 11.49% -
ROE 2.62% 5.15% 1.38% 5.57% -7.07% 1.45% 5.08% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 112.52 115.07 90.04 107.64 88.27 124.06 136.67 0.20%
EPS 7.58 15.24 3.75 14.82 -19.50 4.70 15.70 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.96 2.72 2.66 2.76 3.24 3.09 0.07%
Adjusted Per Share Value based on latest NOSH - 263,638
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 29.43 30.48 24.18 29.26 24.44 35.72 39.55 0.31%
EPS 1.98 4.04 1.01 4.03 -5.40 1.35 4.54 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.756 0.784 0.7304 0.723 0.7643 0.9327 0.8941 0.17%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.82 1.24 1.10 1.02 0.66 1.17 0.00 -
P/RPS 0.73 1.08 1.22 0.95 0.75 0.94 0.00 -100.00%
P/EPS 10.84 8.14 29.33 6.88 -3.38 24.89 0.00 -100.00%
EY 9.23 12.29 3.41 14.53 -29.55 4.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.40 0.38 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 28/12/05 16/12/04 30/12/03 30/12/02 27/12/01 21/12/00 30/12/99 -
Price 0.74 1.05 1.14 1.10 0.66 1.10 0.00 -
P/RPS 0.66 0.91 1.27 1.02 0.75 0.89 0.00 -100.00%
P/EPS 9.78 6.89 30.40 7.42 -3.38 23.40 0.00 -100.00%
EY 10.23 14.51 3.29 13.47 -29.55 4.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.42 0.41 0.24 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment