[TASEK] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 80.76%
YoY- 343.19%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 274,336 228,689 233,565 206,670 138,836 132,606 -0.76%
PBT 67,906 22,706 34,960 31,621 8,194 11,115 -1.88%
Tax -17,215 -4,627 -3,594 1,809 -651 -1,936 -2.27%
NP 50,691 18,079 31,366 33,430 7,543 9,179 -1.78%
-
NP to SH 50,691 18,079 31,366 33,430 7,543 9,179 -1.78%
-
Tax Rate 25.35% 20.38% 10.28% -5.72% 7.94% 17.42% -
Total Cost 223,645 210,610 202,199 173,240 131,293 123,427 -0.62%
-
Net Worth 624,092 582,933 596,045 568,181 548,748 546,717 -0.13%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 18,321 18,307 - - -
Div Payout % - - 58.41% 54.76% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 624,092 582,933 596,045 568,181 548,748 546,717 -0.13%
NOSH 183,729 183,543 183,212 183,077 183,527 182,848 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.48% 7.91% 13.43% 16.18% 5.43% 6.92% -
ROE 8.12% 3.10% 5.26% 5.88% 1.37% 1.68% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 149.32 124.60 127.48 112.89 75.65 72.52 -0.75%
EPS 27.59 9.85 17.12 18.26 4.11 5.02 -1.77%
DPS 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 3.3968 3.176 3.2533 3.1035 2.99 2.99 -0.13%
Adjusted Per Share Value based on latest NOSH - 183,039
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 221.92 184.99 188.94 167.18 112.31 107.27 -0.76%
EPS 41.01 14.62 25.37 27.04 6.10 7.43 -1.78%
DPS 0.00 0.00 14.82 14.81 0.00 0.00 -
NAPS 5.0484 4.7155 4.8216 4.5962 4.439 4.4225 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.80 3.43 3.43 2.98 3.58 0.00 -
P/RPS 2.54 2.75 2.69 2.64 4.73 0.00 -100.00%
P/EPS 13.77 34.82 20.04 16.32 87.10 0.00 -100.00%
EY 7.26 2.87 4.99 6.13 1.15 0.00 -100.00%
DY 0.00 0.00 2.92 3.36 0.00 0.00 -
P/NAPS 1.12 1.08 1.05 0.96 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 06/08/04 21/08/03 26/08/02 01/10/01 25/08/00 - -
Price 4.10 3.44 3.70 2.98 3.43 0.00 -
P/RPS 2.75 2.76 2.90 2.64 4.53 0.00 -100.00%
P/EPS 14.86 34.92 21.61 16.32 83.45 0.00 -100.00%
EY 6.73 2.86 4.63 6.13 1.20 0.00 -100.00%
DY 0.00 0.00 2.70 3.36 0.00 0.00 -
P/NAPS 1.21 1.08 1.14 0.96 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment