[TASEK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 80.76%
YoY- 343.19%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 170,461 115,283 57,264 206,670 143,350 94,015 46,662 137.38%
PBT 22,423 15,670 9,720 31,621 21,964 16,791 9,933 72.17%
Tax -3,036 -2,250 -1,427 1,809 -3,470 -2,091 -1,059 101.93%
NP 19,387 13,420 8,293 33,430 18,494 14,700 8,874 68.44%
-
NP to SH 19,387 13,420 8,293 33,430 18,494 14,700 8,874 68.44%
-
Tax Rate 13.54% 14.36% 14.68% -5.72% 15.80% 12.45% 10.66% -
Total Cost 151,074 101,863 48,971 173,240 124,856 79,315 37,788 152.11%
-
Net Worth 584,138 581,618 577,721 568,181 562,118 562,682 557,375 3.17%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 5,492 - 18,307 - 5,491 - -
Div Payout % - 40.93% - 54.76% - 37.36% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 584,138 581,618 577,721 568,181 562,118 562,682 557,375 3.17%
NOSH 183,241 183,083 183,473 183,077 182,927 183,063 183,347 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.37% 11.64% 14.48% 16.18% 12.90% 15.64% 19.02% -
ROE 3.32% 2.31% 1.44% 5.88% 3.29% 2.61% 1.59% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 93.03 62.97 31.21 112.89 78.36 51.36 25.45 137.48%
EPS 10.58 7.33 4.52 18.26 10.11 8.03 4.84 68.51%
DPS 0.00 3.00 0.00 10.00 0.00 3.00 0.00 -
NAPS 3.1878 3.1768 3.1488 3.1035 3.0729 3.0737 3.04 3.21%
Adjusted Per Share Value based on latest NOSH - 183,039
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 137.89 93.26 46.32 167.18 115.96 76.05 37.75 137.36%
EPS 15.68 10.86 6.71 27.04 14.96 11.89 7.18 68.40%
DPS 0.00 4.44 0.00 14.81 0.00 4.44 0.00 -
NAPS 4.7252 4.7049 4.6733 4.5962 4.5471 4.5517 4.5087 3.17%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.64 3.25 3.01 2.98 2.86 2.98 2.91 -
P/RPS 3.91 5.16 9.64 2.64 3.65 5.80 11.43 -51.11%
P/EPS 34.40 44.34 66.59 16.32 28.29 37.11 60.12 -31.10%
EY 2.91 2.26 1.50 6.13 3.53 2.69 1.66 45.43%
DY 0.00 0.92 0.00 3.36 0.00 1.01 0.00 -
P/NAPS 1.14 1.02 0.96 0.96 0.93 0.97 0.96 12.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 04/02/02 23/10/01 01/10/01 18/05/01 09/02/01 27/10/00 -
Price 3.58 3.28 3.10 2.98 3.01 3.01 2.85 -
P/RPS 3.85 5.21 9.93 2.64 3.84 5.86 11.20 -50.96%
P/EPS 33.84 44.75 68.58 16.32 29.77 37.48 58.88 -30.89%
EY 2.96 2.23 1.46 6.13 3.36 2.67 1.70 44.78%
DY 0.00 0.91 0.00 3.36 0.00 1.00 0.00 -
P/NAPS 1.12 1.03 0.98 0.96 0.98 0.98 0.94 12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment