[UMW] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
17-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 41.56%
YoY- 91.75%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 6,243,728 5,222,681 3,933,456 3,330,957 3,136,089 2,500,488 -0.95%
PBT 350,152 464,778 464,226 365,829 204,866 167,001 -0.77%
Tax -185,267 -248,210 -237,513 -179,553 -107,723 -50,083 -1.36%
NP 164,885 216,568 226,713 186,276 97,143 116,918 -0.36%
-
NP to SH 164,885 216,568 226,713 186,276 97,143 116,918 -0.36%
-
Tax Rate 52.91% 53.40% 51.16% 49.08% 52.58% 29.99% -
Total Cost 6,078,843 5,006,113 3,706,743 3,144,681 3,038,946 2,383,570 -0.98%
-
Net Worth 2,038,430 1,870,446 1,718,036 1,489,643 1,349,164 1,273,098 -0.49%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 95,479 150,312 54,884 53,728 33,543 26,674 -1.33%
Div Payout % 57.91% 69.41% 24.21% 28.84% 34.53% 22.81% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,038,430 1,870,446 1,718,036 1,489,643 1,349,164 1,273,098 -0.49%
NOSH 477,395 462,501 274,420 268,641 268,346 266,746 -0.61%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.64% 4.15% 5.76% 5.59% 3.10% 4.68% -
ROE 8.09% 11.58% 13.20% 12.50% 7.20% 9.18% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,307.87 1,129.23 1,433.37 1,239.93 1,168.67 937.40 -0.34%
EPS 34.50 46.80 49.57 69.34 36.20 43.80 0.25%
DPS 20.00 32.50 20.00 20.00 12.50 10.00 -0.72%
NAPS 4.2699 4.0442 6.2606 5.5451 5.0277 4.7727 0.11%
Adjusted Per Share Value based on latest NOSH - 268,585
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 534.43 447.03 336.68 285.11 268.43 214.03 -0.95%
EPS 14.11 18.54 19.41 15.94 8.31 10.01 -0.36%
DPS 8.17 12.87 4.70 4.60 2.87 2.28 -1.33%
NAPS 1.7448 1.601 1.4706 1.2751 1.1548 1.0897 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.55 3.03 3.75 3.47 2.50 0.00 -
P/RPS 0.19 0.27 0.26 0.28 0.21 0.00 -100.00%
P/EPS 7.38 6.47 4.54 5.00 6.91 0.00 -100.00%
EY 13.54 15.45 22.03 19.98 14.48 0.00 -100.00%
DY 7.84 10.73 5.33 5.76 5.00 0.00 -100.00%
P/NAPS 0.60 0.75 0.60 0.63 0.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/05 26/02/04 25/02/03 17/04/02 13/02/01 22/02/00 -
Price 2.50 2.95 3.85 4.60 2.40 4.35 -
P/RPS 0.19 0.26 0.27 0.37 0.21 0.46 0.93%
P/EPS 7.24 6.30 4.66 6.63 6.63 9.92 0.33%
EY 13.82 15.87 21.46 15.07 15.08 10.08 -0.33%
DY 8.00 11.02 5.19 4.35 5.21 2.30 -1.30%
P/NAPS 0.59 0.73 0.61 0.83 0.48 0.91 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment