[POS] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -57.97%
YoY- -9.0%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
Revenue 1,870,747 1,960,807 2,194,023 2,332,262 1,682,534 2,472,578 2,082,263 -1.57%
PBT -140,720 -169,788 -331,413 -303,492 -241,880 117,328 128,514 -
Tax -17,924 2,118 -4,319 -4,526 26,301 -24,014 -46,724 -13.22%
NP -158,644 -167,670 -335,732 -308,018 -215,579 93,314 81,790 -
-
NP to SH -157,853 -167,670 -335,732 -308,018 -215,579 93,253 81,882 -
-
Tax Rate - - - - - 20.47% 36.36% -
Total Cost 2,029,391 2,128,477 2,529,755 2,640,280 1,898,113 2,379,264 2,000,473 0.21%
-
Net Worth 493,149 649,704 814,087 1,142,854 1,448,137 1,949,114 1,933,458 -18.30%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
Div - - - - 31,311 83,757 91,584 -
Div Payout % - - - - 0.00% 89.82% 111.85% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
Net Worth 493,149 649,704 814,087 1,142,854 1,448,137 1,949,114 1,933,458 -18.30%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
NP Margin -8.48% -8.55% -15.30% -13.21% -12.81% 3.77% 3.93% -
ROE -32.01% -25.81% -41.24% -26.95% -14.89% 4.78% 4.24% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
RPS 238.99 250.49 280.29 297.95 214.94 315.87 266.01 -1.57%
EPS -20.17 -21.42 -42.89 -39.35 -27.54 11.91 12.19 -
DPS 0.00 0.00 0.00 0.00 4.00 10.70 11.70 -
NAPS 0.63 0.83 1.04 1.46 1.85 2.49 2.47 -18.30%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
RPS 238.99 250.49 280.29 297.95 214.94 315.87 266.01 -1.57%
EPS -20.17 -21.42 -42.89 -39.35 -27.54 11.91 12.19 -
DPS 0.00 0.00 0.00 0.00 4.00 10.70 11.70 -
NAPS 0.63 0.83 1.04 1.46 1.85 2.49 2.47 -18.30%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 30/03/18 31/03/17 -
Price 0.495 0.605 0.655 1.21 1.48 3.53 4.58 -
P/RPS 0.21 0.24 0.23 0.41 0.69 1.12 1.72 -26.74%
P/EPS -2.45 -2.82 -1.53 -3.08 -5.37 29.63 43.78 -
EY -40.74 -35.40 -65.48 -32.52 -18.61 3.37 2.28 -
DY 0.00 0.00 0.00 0.00 2.70 3.03 2.55 -
P/NAPS 0.79 0.73 0.63 0.83 0.80 1.42 1.85 -11.83%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 CAGR
Date 28/02/24 20/02/23 22/02/22 22/02/21 25/02/20 28/05/18 23/05/17 -
Price 0.51 0.595 0.68 0.985 1.33 3.55 5.55 -
P/RPS 0.21 0.24 0.24 0.33 0.62 1.12 2.09 -28.83%
P/EPS -2.53 -2.78 -1.59 -2.50 -4.83 29.80 53.06 -
EY -39.54 -36.00 -63.07 -39.95 -20.71 3.36 1.88 -
DY 0.00 0.00 0.00 0.00 3.01 3.01 2.11 -
P/NAPS 0.81 0.72 0.65 0.67 0.72 1.43 2.25 -14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment