[EON] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 40.3%
YoY- 936.1%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 7,427,704 7,548,331 6,361,545 5,398,456 3,603,473 -0.75%
PBT 906,550 820,342 775,258 620,470 101,578 -2.25%
Tax -417,640 -370,384 -293,948 -108,514 -52,166 -2.14%
NP 488,910 449,958 481,310 511,956 49,412 -2.35%
-
NP to SH 488,910 449,958 481,310 511,956 49,412 -2.35%
-
Tax Rate 46.07% 45.15% 37.92% 17.49% 51.36% -
Total Cost 6,938,794 7,098,373 5,880,235 4,886,500 3,554,061 -0.69%
-
Net Worth 2,250,840 2,420,066 2,177,456 2,091,375 1,620,681 -0.34%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,124,273 148,523 148,228 - - -100.00%
Div Payout % 229.96% 33.01% 30.80% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,250,840 2,420,066 2,177,456 2,091,375 1,620,681 -0.34%
NOSH 229,443 228,497 228,044 226,830 226,868 -0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.58% 5.96% 7.57% 9.48% 1.37% -
ROE 21.72% 18.59% 22.10% 24.48% 3.05% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3,237.27 3,303.46 2,789.61 2,379.95 1,588.35 -0.73%
EPS 213.09 196.92 211.06 225.70 21.78 -2.34%
DPS 490.00 65.00 65.00 0.00 0.00 -100.00%
NAPS 9.81 10.5912 9.5484 9.22 7.1437 -0.32%
Adjusted Per Share Value based on latest NOSH - 226,828
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2,982.77 3,031.21 2,554.63 2,167.88 1,447.06 -0.75%
EPS 196.33 180.69 193.28 205.59 19.84 -2.35%
DPS 451.48 59.64 59.52 0.00 0.00 -100.00%
NAPS 9.0388 9.7183 8.7441 8.3984 6.5082 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 28/02/02 26/02/01 29/02/00 - -
Price 7.55 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.54 0.00 0.00 0.00 0.00 -100.00%
EY 28.22 0.00 0.00 0.00 0.00 -100.00%
DY 64.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment