[TM] YoY Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,673,213 8,815,673 7,833,044 7,980,129 -0.19%
PBT 2,443,640 1,250,760 884,158 1,668,829 -0.39%
Tax -631,720 -545,589 -65,096 -677,763 0.07%
NP 1,811,920 705,171 819,062 991,066 -0.61%
-
NP to SH 1,811,920 705,171 819,062 991,066 -0.61%
-
Tax Rate 25.85% 43.62% 7.36% 40.61% -
Total Cost 7,861,293 8,110,502 7,013,982 6,989,063 -0.12%
-
Net Worth 14,769,004 13,388,087 13,231,979 12,220,143 -0.19%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 14,769,004 13,388,087 13,231,979 12,220,143 -0.19%
NOSH 3,092,013 3,079,349 3,174,659 3,003,230 -0.03%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 18.73% 8.00% 10.46% 12.42% -
ROE 12.27% 5.27% 6.19% 8.11% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 312.85 286.28 246.74 265.72 -0.16%
EPS 58.60 22.90 25.80 33.00 -0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.7765 4.3477 4.168 4.069 -0.16%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 252.11 229.76 204.15 207.98 -0.19%
EPS 47.22 18.38 21.35 25.83 -0.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.8491 3.4892 3.4486 3.1849 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 5.15 5.65 0.00 0.00 -
P/RPS 1.65 1.97 0.00 0.00 -100.00%
P/EPS 8.79 24.67 0.00 0.00 -100.00%
EY 11.38 4.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 19/03/01 29/02/00 - -
Price 4.62 5.80 8.05 0.00 -
P/RPS 1.48 2.03 3.26 0.00 -100.00%
P/EPS 7.88 25.33 31.20 0.00 -100.00%
EY 12.68 3.95 3.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.33 1.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment