[MALPAC] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -453.4%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,397 12,000 44,348 44,055 0 -100.00%
PBT -2,498 46,402 82,177 -48,885 0 -100.00%
Tax -11 -94 -3,140 48,885 0 -100.00%
NP -2,509 46,308 79,037 0 0 -100.00%
-
NP to SH -2,509 46,308 79,037 -48,812 0 -100.00%
-
Tax Rate - 0.20% 3.82% - - -
Total Cost 3,906 -34,308 -34,689 44,055 0 -100.00%
-
Net Worth 142,301 143,941 147,558 80,650 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 142,301 143,941 147,558 80,650 0 -100.00%
NOSH 74,895 75,004 75,001 75,003 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -179.60% 385.90% 178.22% 0.00% 0.00% -
ROE -1.76% 32.17% 53.56% -60.52% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.87 16.00 59.13 58.74 0.00 -100.00%
EPS -3.35 61.74 105.38 -65.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.9191 1.9674 1.0753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,004
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.86 16.00 59.13 58.74 0.00 -100.00%
EPS -3.35 61.74 105.38 -65.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8974 1.9192 1.9674 1.0753 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.88 0.80 1.20 0.00 0.00 -
P/RPS 47.18 5.00 2.03 0.00 0.00 -100.00%
P/EPS -26.27 1.30 1.14 0.00 0.00 -100.00%
EY -3.81 77.18 87.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 30/11/01 28/11/00 25/11/99 - -
Price 0.84 0.89 1.17 0.00 0.00 -
P/RPS 45.03 5.56 1.98 0.00 0.00 -100.00%
P/EPS -25.07 1.44 1.11 0.00 0.00 -100.00%
EY -3.99 69.37 90.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment