[MALPAC] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 82.65%
YoY- 97.49%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 965 192 3,259 5,641 18,735 0 -100.00%
PBT 2,502 -2,385 45,665 -389 -62,647 0 -100.00%
Tax -15 81 -38 389 62,647 0 -100.00%
NP 2,487 -2,304 45,627 0 0 0 -100.00%
-
NP to SH 2,487 -2,304 45,627 -1,571 -62,621 0 -100.00%
-
Tax Rate 0.60% - 0.08% - - - -
Total Cost -1,522 2,496 -42,368 5,641 18,735 0 -100.00%
-
Net Worth 142,328 142,592 143,923 147,884 80,652 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 142,328 142,592 143,923 147,884 80,652 0 -100.00%
NOSH 74,909 75,048 74,995 75,167 75,004 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 257.72% -1,200.00% 1,400.03% 0.00% 0.00% 0.00% -
ROE 1.75% -1.62% 31.70% -1.06% -77.64% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.29 0.26 4.35 7.50 24.98 0.00 -100.00%
EPS 3.32 -3.07 60.84 -2.09 -83.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.9191 1.9674 1.0753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,167
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.29 0.26 4.35 7.52 24.98 0.00 -100.00%
EPS 3.32 -3.07 60.84 -2.09 -83.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8977 1.9012 1.919 1.9718 1.0754 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.88 0.88 0.80 1.20 0.00 0.00 -
P/RPS 68.31 343.97 18.41 15.99 0.00 0.00 -100.00%
P/EPS 26.51 -28.66 1.31 -57.42 0.00 0.00 -100.00%
EY 3.77 -3.49 76.05 -1.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.42 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 27/11/02 30/11/01 28/11/00 25/11/99 - -
Price 0.86 0.84 0.89 1.17 0.00 0.00 -
P/RPS 66.76 328.34 20.48 15.59 0.00 0.00 -100.00%
P/EPS 25.90 -27.36 1.46 -55.98 0.00 0.00 -100.00%
EY 3.86 -3.65 68.36 -1.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.46 0.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment