[NYLEX] YoY Cumulative Quarter Result on 31-Aug-2008 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- -63.25%
YoY- 111.69%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 328,343 284,933 332,027 560,311 433,680 191,001 177,551 10.78%
PBT 7,818 -2,438 15,043 20,075 10,055 7,352 4,111 11.30%
Tax -2,308 -16 -2,647 -5,187 -1,760 -2,101 -1,301 10.02%
NP 5,510 -2,454 12,396 14,888 8,295 5,251 2,810 11.87%
-
NP to SH 5,495 -2,520 12,349 17,553 8,292 5,203 3,549 7.55%
-
Tax Rate 29.52% - 17.60% 25.84% 17.50% 28.58% 31.65% -
Total Cost 322,833 287,387 319,631 545,423 425,385 185,750 174,741 10.76%
-
Net Worth 271,837 257,641 250,317 240,161 211,669 169,317 121,831 14.30%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 271,837 257,641 250,317 240,161 211,669 169,317 121,831 14.30%
NOSH 194,169 188,059 185,420 176,589 194,192 176,372 176,567 1.59%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 1.68% -0.86% 3.73% 2.66% 1.91% 2.75% 1.58% -
ROE 2.02% -0.98% 4.93% 7.31% 3.92% 3.07% 2.91% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 169.10 151.51 179.07 317.30 223.33 108.29 100.56 9.04%
EPS 2.83 -1.34 6.66 9.94 4.27 2.95 2.01 5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.35 1.36 1.09 0.96 0.69 12.50%
Adjusted Per Share Value based on latest NOSH - 176,589
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 182.63 158.48 184.68 311.65 241.22 106.24 98.76 10.78%
EPS 3.06 -1.40 6.87 9.76 4.61 2.89 1.97 7.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.512 1.433 1.3923 1.3358 1.1773 0.9418 0.6776 14.30%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.55 0.73 0.70 1.12 1.48 0.92 0.60 -
P/RPS 0.33 0.48 0.39 0.35 0.66 0.85 0.60 -9.47%
P/EPS 19.43 -54.48 10.51 11.27 34.66 31.19 29.85 -6.90%
EY 5.15 -1.84 9.51 8.88 2.89 3.21 3.35 7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.52 0.82 1.36 0.96 0.87 -12.51%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 25/10/11 26/10/10 27/10/09 29/10/08 30/10/07 30/10/06 28/10/05 -
Price 0.52 0.79 0.78 0.78 1.48 1.18 0.65 -
P/RPS 0.31 0.52 0.44 0.25 0.66 1.09 0.65 -11.60%
P/EPS 18.37 -58.96 11.71 7.85 34.66 40.00 32.34 -8.99%
EY 5.44 -1.70 8.54 12.74 2.89 2.50 3.09 9.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.58 0.58 0.57 1.36 1.23 0.94 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment