[AHP] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 47.66%
YoY- -44.06%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,030 15,360 15,530 15,192 7,702 6,711 7,294 10.14%
PBT 4,545 8,125 5,932 5,995 2,228 1,723 3,030 6.98%
Tax 0 0 0 0 0 0 0 -
NP 4,545 8,125 5,932 5,995 2,228 1,723 3,030 6.98%
-
NP to SH 4,545 8,125 5,932 5,995 2,228 1,723 3,030 6.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,485 7,235 9,598 9,197 5,474 4,988 4,264 12.13%
-
Net Worth 280,301 283,734 281,599 275,704 158,280 152,460 157,280 10.09%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 3,850 6,269 5,830 5,940 3,000 3,500 3,700 0.66%
Div Payout % 84.71% 77.17% 98.28% 99.08% 134.65% 203.13% 122.11% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 280,301 283,734 281,599 275,704 158,280 152,460 157,280 10.09%
NOSH 220,000 220,000 220,000 220,000 100,000 100,000 100,000 14.02%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 34.88% 52.90% 38.20% 39.46% 28.93% 25.67% 41.54% -
ROE 1.62% 2.86% 2.11% 2.17% 1.41% 1.13% 1.93% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.92 6.98 7.06 6.91 7.70 6.71 7.29 -3.40%
EPS 2.07 3.69 2.70 2.73 2.23 1.72 3.03 -6.14%
DPS 1.75 2.85 2.65 2.70 3.00 3.50 3.70 -11.72%
NAPS 1.2741 1.2897 1.28 1.2532 1.5828 1.5246 1.5728 -3.44%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.92 6.98 7.06 6.91 3.50 3.05 3.32 10.10%
EPS 2.07 3.69 2.70 2.73 1.01 0.78 1.38 6.98%
DPS 1.75 2.85 2.65 2.70 1.36 1.59 1.68 0.68%
NAPS 1.2741 1.2897 1.28 1.2532 0.7195 0.693 0.7149 10.10%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.70 0.78 0.745 0.96 1.02 1.08 1.17 -
P/RPS 11.82 11.17 10.55 13.90 13.24 16.09 16.04 -4.95%
P/EPS 33.88 21.12 27.63 35.23 45.78 62.68 38.61 -2.15%
EY 2.95 4.73 3.62 2.84 2.18 1.60 2.59 2.19%
DY 2.50 3.65 3.56 2.81 2.94 3.24 3.16 -3.82%
P/NAPS 0.55 0.60 0.58 0.77 0.64 0.71 0.74 -4.82%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/20 01/08/19 06/08/18 04/08/17 28/07/16 03/08/15 24/07/14 -
Price 0.70 0.81 0.80 0.94 1.03 1.05 1.20 -
P/RPS 11.82 11.60 11.33 13.61 13.37 15.65 16.45 -5.35%
P/EPS 33.88 21.93 29.67 34.50 46.23 60.94 39.60 -2.56%
EY 2.95 4.56 3.37 2.90 2.16 1.64 2.52 2.65%
DY 2.50 3.52 3.31 2.87 2.91 3.33 3.08 -3.41%
P/NAPS 0.55 0.63 0.63 0.75 0.65 0.69 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment