[MIECO] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 96.43%
YoY- -111.75%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 44,787 93,997 95,057 67,980 57,763 49,642 39,201 2.24%
PBT -20,118 -5,012 307 217 7,307 7,327 5,933 -
Tax -2,530 1,157 -113 -509 -4,821 -950 -159 58.52%
NP -22,648 -3,855 194 -292 2,486 6,377 5,774 -
-
NP to SH -22,648 -3,855 194 -292 2,486 6,377 5,774 -
-
Tax Rate - - 36.81% 234.56% 65.98% 12.97% 2.68% -
Total Cost 67,435 97,852 94,863 68,272 55,277 43,265 33,427 12.39%
-
Net Worth 308,836 459,900 302,100 350,399 379,220 352,413 331,742 -1.18%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 308,836 459,900 302,100 350,399 379,220 352,413 331,742 -1.18%
NOSH 210,092 209,999 176,666 208,571 210,677 209,769 209,963 0.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -50.57% -4.10% 0.20% -0.43% 4.30% 12.85% 14.73% -
ROE -7.33% -0.84% 0.06% -0.08% 0.66% 1.81% 1.74% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 21.32 44.76 53.81 32.59 27.42 23.66 18.67 2.23%
EPS -10.78 -1.84 0.09 -0.14 1.18 3.04 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 2.19 1.71 1.68 1.80 1.68 1.58 -1.19%
Adjusted Per Share Value based on latest NOSH - 208,571
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.48 9.40 9.51 6.80 5.78 4.96 3.92 2.24%
EPS -2.26 -0.39 0.02 -0.03 0.25 0.64 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.4599 0.3021 0.3504 0.3792 0.3524 0.3317 -1.18%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.28 0.53 1.11 1.08 2.20 2.72 1.01 -
P/RPS 1.31 1.18 2.06 3.31 8.02 11.49 5.41 -21.03%
P/EPS -2.60 -28.87 1,010.82 -771.43 186.44 89.47 36.73 -
EY -38.50 -3.46 0.10 -0.13 0.54 1.12 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.65 0.64 1.22 1.62 0.64 -18.30%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 23/05/08 25/05/07 26/05/06 24/05/05 24/05/04 13/05/03 -
Price 0.32 0.56 1.09 1.05 1.85 2.39 1.02 -
P/RPS 1.50 1.25 2.03 3.22 6.75 10.10 5.46 -19.35%
P/EPS -2.97 -30.51 992.61 -750.00 156.78 78.62 37.09 -
EY -33.69 -3.28 0.10 -0.13 0.64 1.27 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.64 0.63 1.03 1.42 0.65 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment