[TAANN] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 25.5%
YoY- 24.42%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 371,711 295,645 256,552 226,245 221,531 -0.53%
PBT 76,334 67,674 54,667 79,507 56,578 -0.31%
Tax -8,066 -2,948 -6,414 -9,318 -165 -3.96%
NP 68,268 64,726 48,253 70,189 56,413 -0.19%
-
NP to SH 68,268 61,901 48,253 70,189 56,413 -0.19%
-
Tax Rate 10.57% 4.36% 11.73% 11.72% 0.29% -
Total Cost 303,443 230,919 208,299 156,056 165,118 -0.63%
-
Net Worth 368,188 289,233 258,016 229,963 13,174,481 3.79%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 35,402 23,630 15,000 14,997 - -100.00%
Div Payout % 51.86% 38.17% 31.09% 21.37% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 368,188 289,233 258,016 229,963 13,174,481 3.79%
NOSH 177,013 94,520 100,006 99,984 73,073 -0.91%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 18.37% 21.89% 18.81% 31.02% 25.47% -
ROE 18.54% 21.40% 18.70% 30.52% 0.43% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 209.99 312.78 256.54 226.28 303.16 0.38%
EPS 40.40 42.74 48.25 70.20 77.20 0.67%
DPS 20.00 25.00 15.00 15.00 0.00 -100.00%
NAPS 2.08 3.06 2.58 2.30 180.29 4.75%
Adjusted Per Share Value based on latest NOSH - 99,720
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 83.60 66.49 57.70 50.88 49.82 -0.53%
EPS 15.35 13.92 10.85 15.79 12.69 -0.19%
DPS 7.96 5.31 3.37 3.37 0.00 -100.00%
NAPS 0.828 0.6505 0.5803 0.5172 29.6292 3.79%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.33 4.17 3.19 3.42 0.00 -
P/RPS 1.59 1.33 1.24 1.51 0.00 -100.00%
P/EPS 8.63 6.37 6.61 4.87 0.00 -100.00%
EY 11.58 15.70 15.13 20.53 0.00 -100.00%
DY 6.01 6.00 4.70 4.39 0.00 -100.00%
P/NAPS 1.60 1.36 1.24 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 25/02/02 27/02/01 25/02/00 -
Price 3.58 2.58 3.32 3.26 4.62 -
P/RPS 1.70 0.82 1.29 1.44 1.52 -0.11%
P/EPS 9.28 3.94 6.88 4.64 5.98 -0.45%
EY 10.77 25.38 14.53 21.53 16.71 0.45%
DY 5.59 9.69 4.52 4.60 0.00 -100.00%
P/NAPS 1.72 0.84 1.29 1.42 0.03 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment