[APM] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY- 324.1%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 696,038 659,584 619,821 428,844 231,642 -1.13%
PBT 90,468 79,617 55,333 31,069 6,417 -2.71%
Tax -17,972 -22,773 -13,660 3,436 1,719 -
NP 72,496 56,844 41,673 34,505 8,136 -2.25%
-
NP to SH 72,496 56,844 41,673 34,505 8,136 -2.25%
-
Tax Rate 19.87% 28.60% 24.69% -11.06% -26.79% -
Total Cost 623,542 602,740 578,148 394,339 223,506 -1.06%
-
Net Worth 376,985 318,487 278,229 246,176 211,535 -0.59%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 28,223 22,173 18,145 - - -100.00%
Div Payout % 38.93% 39.01% 43.54% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 376,985 318,487 278,229 246,176 211,535 -0.59%
NOSH 201,596 201,574 201,615 201,783 203,400 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.42% 8.62% 6.72% 8.05% 3.51% -
ROE 19.23% 17.85% 14.98% 14.02% 3.85% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 345.26 327.22 307.43 212.53 113.88 -1.14%
EPS 35.96 28.20 20.67 17.10 4.00 -2.26%
DPS 14.00 11.00 9.00 0.00 0.00 -100.00%
NAPS 1.87 1.58 1.38 1.22 1.04 -0.60%
Adjusted Per Share Value based on latest NOSH - 201,722
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 345.26 327.17 307.45 212.72 114.90 -1.13%
EPS 35.96 28.20 20.67 17.12 4.04 -2.24%
DPS 14.00 11.00 9.00 0.00 0.00 -100.00%
NAPS 1.87 1.5798 1.3801 1.2211 1.0493 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 3.04 2.14 1.88 0.00 0.00 -
P/RPS 0.88 0.65 0.61 0.00 0.00 -100.00%
P/EPS 8.45 7.59 9.10 0.00 0.00 -100.00%
EY 11.83 13.18 10.99 0.00 0.00 -100.00%
DY 4.61 5.14 4.79 0.00 0.00 -100.00%
P/NAPS 1.63 1.35 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 27/02/02 22/02/01 25/02/00 - -
Price 2.86 2.28 1.71 2.83 0.00 -
P/RPS 0.83 0.70 0.56 1.33 0.00 -100.00%
P/EPS 7.95 8.09 8.27 16.55 0.00 -100.00%
EY 12.57 12.37 12.09 6.04 0.00 -100.00%
DY 4.90 4.82 5.26 0.00 0.00 -100.00%
P/NAPS 1.53 1.44 1.24 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment