[NIKKO] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 333.54%
YoY--%
View:
Show?
Cumulative Result
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 0 170,355 183,391 174,079 0 -
PBT 0 8,493 14,725 24,863 0 -
Tax 0 -160 -4,000 -6,199 0 -
NP 0 8,333 10,725 18,664 0 -
-
NP to SH 0 8,333 10,725 18,664 0 -
-
Tax Rate - 1.88% 27.16% 24.93% - -
Total Cost 0 162,022 172,666 155,415 0 -
-
Net Worth 161,272 165,175 172,827 162,678 0 -100.00%
Dividend
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 161,272 165,175 172,827 162,678 0 -100.00%
NOSH 98,940 98,966 99,030 99,013 49,994 -0.70%
Ratio Analysis
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.00% 4.89% 5.85% 10.72% 0.00% -
ROE 0.00% 5.04% 6.21% 11.47% 0.00% -
Per Share
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 172.13 185.19 175.81 0.00 -
EPS 0.00 8.42 10.83 18.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.669 1.7452 1.643 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,027
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 171.08 184.17 174.82 0.00 -
EPS 0.00 8.37 10.77 18.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6196 1.6588 1.7356 1.6337 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/12/03 - - - - -
Price 2.19 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/02/04 29/11/02 29/11/01 24/11/00 - -
Price 2.17 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment