[NIKKO] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 308.62%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 36,981 15,473 52,198 120,704 35,563 17,812 33,287 -0.10%
PBT 4,149 -2,194 1,522 19,140 4,632 1,091 3,324 -0.22%
Tax -517 2,194 3,818 -4,781 -1,118 -300 596 -
NP 3,632 0 5,340 14,359 3,514 791 3,920 0.07%
-
NP to SH 3,632 -2,197 5,340 14,359 3,514 791 3,920 0.07%
-
Tax Rate 12.46% - -250.85% 24.98% 24.14% 27.50% -17.93% -
Total Cost 33,349 15,473 46,858 106,345 32,049 17,021 29,367 -0.12%
-
Net Worth 163,420 159,787 161,900 162,702 148,271 144,594 101,875 -0.47%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 4,437 -
Div Payout % - - - - - - 113.21% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 163,420 159,787 161,900 162,702 148,271 144,594 101,875 -0.47%
NOSH 98,964 98,963 98,913 99,027 98,985 98,874 73,962 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.82% 0.00% 10.23% 11.90% 9.88% 4.44% 11.78% -
ROE 2.22% -1.37% 3.30% 8.83% 2.37% 0.55% 3.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.37 15.63 52.77 121.89 35.93 18.01 45.01 0.18%
EPS 3.67 -2.22 5.39 14.50 3.55 0.80 5.30 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 1.6513 1.6146 1.6368 1.643 1.4979 1.4624 1.3774 -0.18%
Adjusted Per Share Value based on latest NOSH - 99,027
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.14 15.54 52.42 121.22 35.71 17.89 33.43 -0.10%
EPS 3.65 -2.21 5.36 14.42 3.53 0.79 3.94 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.46 -
NAPS 1.6412 1.6047 1.6259 1.6339 1.489 1.4521 1.0231 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 27/03/01 24/11/00 28/08/00 31/05/00 18/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment