[PAOS] YoY Cumulative Quarter Result on 28-Feb-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
28-Feb-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 222,972 221,983 179,083 0 -
PBT 5,513 10,178 13,498 0 -
Tax -770 -2,300 -2,444 0 -
NP 4,743 7,878 11,054 0 -
-
NP to SH 4,743 7,878 11,054 0 -
-
Tax Rate 13.97% 22.60% 18.11% - -
Total Cost 218,229 214,105 168,029 0 -
-
Net Worth 108,618 107,279 98,417 0 -
Dividend
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div 1,508 2,999 1,500 - -
Div Payout % 31.81% 38.08% 13.57% - -
Equity
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 108,618 107,279 98,417 0 -
NOSH 60,343 59,999 60,010 0 -
Ratio Analysis
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 2.13% 3.55% 6.17% 0.00% -
ROE 4.37% 7.34% 11.23% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 369.50 369.97 298.42 0.00 -
EPS 7.86 13.13 18.42 0.00 -
DPS 2.50 5.00 2.50 0.00 -
NAPS 1.80 1.788 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 123.08 122.53 98.85 0.00 -
EPS 2.62 4.35 6.10 0.00 -
DPS 0.83 1.66 0.83 0.00 -
NAPS 0.5996 0.5922 0.5433 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 1.09 1.31 1.26 0.00 -
P/RPS 0.29 0.35 0.42 0.00 -
P/EPS 13.87 9.98 6.84 0.00 -
EY 7.21 10.02 14.62 0.00 -
DY 2.29 3.82 1.98 0.00 -
P/NAPS 0.61 0.73 0.77 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 30/04/03 29/04/02 27/04/01 - -
Price 1.03 1.21 1.23 0.00 -
P/RPS 0.28 0.33 0.41 0.00 -
P/EPS 13.10 9.22 6.68 0.00 -
EY 7.63 10.85 14.98 0.00 -
DY 2.43 4.13 2.03 0.00 -
P/NAPS 0.57 0.68 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment