[PAOS] YoY Quarter Result on 28-Feb-2001 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 6.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 85,938 76,697 83,109 52,993 0 -
PBT 2,164 2,063 2,984 4,593 0 -
Tax -480 -350 -650 -700 0 -
NP 1,684 1,713 2,334 3,893 0 -
-
NP to SH 1,684 1,713 2,334 3,893 0 -
-
Tax Rate 22.18% 16.97% 21.78% 15.24% - -
Total Cost 84,254 74,984 80,775 49,100 0 -
-
Net Worth 112,870 108,570 107,279 98,374 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 112,870 108,570 107,279 98,374 0 -
NOSH 60,358 60,316 59,999 59,984 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 1.96% 2.23% 2.81% 7.35% 0.00% -
ROE 1.49% 1.58% 2.18% 3.96% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 142.38 127.16 138.52 88.34 0.00 -
EPS 2.79 2.84 3.89 6.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.80 1.788 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,984
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 47.44 42.34 45.88 29.25 0.00 -
EPS 0.93 0.95 1.29 2.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.623 0.5993 0.5922 0.543 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.04 1.09 1.31 1.26 0.00 -
P/RPS 0.73 0.86 0.95 1.43 0.00 -
P/EPS 37.28 38.38 33.68 19.41 0.00 -
EY 2.68 2.61 2.97 5.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.73 0.77 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 29/04/04 30/04/03 29/04/02 27/04/01 - -
Price 1.12 1.03 1.21 1.23 0.00 -
P/RPS 0.79 0.81 0.87 1.39 0.00 -
P/EPS 40.14 36.27 31.11 18.95 0.00 -
EY 2.49 2.76 3.21 5.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.68 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment