[PAOS] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 52.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 303,468 222,972 221,983 179,083 0 -
PBT 7,935 5,513 10,178 13,498 0 -
Tax -1,660 -770 -2,300 -2,444 0 -
NP 6,275 4,743 7,878 11,054 0 -
-
NP to SH 6,275 4,743 7,878 11,054 0 -
-
Tax Rate 20.92% 13.97% 22.60% 18.11% - -
Total Cost 297,193 218,229 214,105 168,029 0 -
-
Net Worth 112,829 108,618 107,279 98,417 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div 1,508 1,508 2,999 1,500 - -
Div Payout % 24.04% 31.81% 38.08% 13.57% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 112,829 108,618 107,279 98,417 0 -
NOSH 60,336 60,343 59,999 60,010 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 2.07% 2.13% 3.55% 6.17% 0.00% -
ROE 5.56% 4.37% 7.34% 11.23% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 502.96 369.50 369.97 298.42 0.00 -
EPS 10.40 7.86 13.13 18.42 0.00 -
DPS 2.50 2.50 5.00 2.50 0.00 -
NAPS 1.87 1.80 1.788 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,984
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 167.51 123.08 122.53 98.85 0.00 -
EPS 3.46 2.62 4.35 6.10 0.00 -
DPS 0.83 0.83 1.66 0.83 0.00 -
NAPS 0.6228 0.5996 0.5922 0.5433 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.04 1.09 1.31 1.26 0.00 -
P/RPS 0.21 0.29 0.35 0.42 0.00 -
P/EPS 10.00 13.87 9.98 6.84 0.00 -
EY 10.00 7.21 10.02 14.62 0.00 -
DY 2.40 2.29 3.82 1.98 0.00 -
P/NAPS 0.56 0.61 0.73 0.77 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 29/04/04 30/04/03 29/04/02 27/04/01 - -
Price 1.12 1.03 1.21 1.23 0.00 -
P/RPS 0.22 0.28 0.33 0.41 0.00 -
P/EPS 10.77 13.10 9.22 6.68 0.00 -
EY 9.29 7.63 10.85 14.98 0.00 -
DY 2.23 2.43 4.13 2.03 0.00 -
P/NAPS 0.60 0.57 0.68 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment