[TIMECOM] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -198.17%
YoY- 55.7%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 79,646 86,968 118,848 139,893 253,558 228,999 231,862 -16.30%
PBT -39,627 -42,230 -54,572 -7,371 -17,089 -13,659 16,590 -
Tax -115 -170 -148 -280 -180 13,659 -352 -17.00%
NP -39,742 -42,400 -54,720 -7,651 -17,269 0 16,238 -
-
NP to SH -39,742 -42,400 -54,720 -7,651 -17,269 -14,018 16,238 -
-
Tax Rate - - - - - - 2.12% -
Total Cost 119,388 129,368 173,568 147,544 270,827 228,999 215,624 -9.37%
-
Net Worth 2,061,616 2,244,705 1,840,581 3,162,413 3,922,530 3,971,766 5,250,286 -14.42%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 2,061,616 2,244,705 1,840,581 3,162,413 3,922,530 3,971,766 5,250,286 -14.42%
NOSH 2,483,874 2,494,117 2,487,272 2,550,333 2,467,000 2,336,333 2,706,333 -1.41%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -49.90% -48.75% -46.04% -5.47% -6.81% 0.00% 7.00% -
ROE -1.93% -1.89% -2.97% -0.24% -0.44% -0.35% 0.31% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.21 3.49 4.78 5.49 10.28 9.80 8.57 -15.09%
EPS -1.60 -1.70 -2.20 -0.30 -0.70 -0.60 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.90 0.74 1.24 1.59 1.70 1.94 -13.18%
Adjusted Per Share Value based on latest NOSH - 2,550,333
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.31 4.70 6.43 7.57 13.71 12.39 12.54 -16.29%
EPS -2.15 -2.29 -2.96 -0.41 -0.93 -0.76 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1151 1.2141 0.9955 1.7105 2.1216 2.1483 2.8398 -14.42%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 4.07 3.28 1.98 5.00 6.45 11.85 10.40 -
P/RPS 126.93 94.07 41.44 91.15 62.76 120.90 121.39 0.74%
P/EPS -254.38 -192.94 -90.00 -1,666.67 -921.43 -1,975.00 1,733.33 -
EY -0.39 -0.52 -1.11 -0.06 -0.11 -0.05 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 3.64 2.68 4.03 4.06 6.97 5.36 -1.48%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 19/05/06 16/05/05 25/05/04 29/05/03 31/05/02 24/05/01 -
Price 3.72 3.42 1.42 4.50 7.70 11.85 11.00 -
P/RPS 116.01 98.08 29.72 82.04 74.92 120.90 128.39 -1.67%
P/EPS -232.50 -201.18 -64.55 -1,500.00 -1,100.00 -1,975.00 1,833.33 -
EY -0.43 -0.50 -1.55 -0.07 -0.09 -0.05 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.48 3.80 1.92 3.63 4.84 6.97 5.67 -3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment