[BIPORT] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 77,050 71,668 72,891 0 -
PBT 37,423 36,251 30,058 0 -
Tax -11,190 -10,251 -8,660 0 -
NP 26,233 26,000 21,398 0 -
-
NP to SH 26,233 26,000 21,398 0 -
-
Tax Rate 29.90% 28.28% 28.81% - -
Total Cost 50,817 45,668 51,493 0 -
-
Net Worth 795,107 763,920 0 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 795,107 763,920 0 0 -
NOSH 399,893 400,000 310,115 0 -
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 34.05% 36.28% 29.36% 0.00% -
ROE 3.30% 3.40% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.27 17.92 23.50 0.00 -
EPS 6.56 6.50 6.90 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9883 1.9098 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.75 15.58 15.85 0.00 -
EPS 5.70 5.65 4.65 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7285 1.6607 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 2.21 2.15 0.00 0.00 -
P/RPS 11.47 12.00 0.00 0.00 -
P/EPS 33.69 33.08 0.00 0.00 -
EY 2.97 3.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/03 24/05/02 28/05/01 - -
Price 2.45 2.19 1.99 0.00 -
P/RPS 12.72 12.22 8.47 0.00 -
P/EPS 37.35 33.69 28.84 0.00 -
EY 2.68 2.97 3.47 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment