[COMPUGT] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
Revenue 0 21,097 78,844 227,129 0 -
PBT -30,484 -252,493 -44,633 14,347 0 -100.00%
Tax 41,900 0 44,633 60 0 -100.00%
NP 11,416 -252,493 0 14,407 0 -100.00%
-
NP to SH 11,416 -252,493 -51,272 14,407 0 -100.00%
-
Tax Rate - - - -0.42% - -
Total Cost -11,416 273,590 78,844 212,722 0 -100.00%
-
Net Worth -433,242 -357,453 -2,571 365,320 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
Net Worth -433,242 -357,453 -2,571 365,320 0 -100.00%
NOSH 128,558 128,580 128,565 128,633 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
NP Margin 0.00% -1,196.82% 0.00% 6.34% 0.00% -
ROE 0.00% 0.00% 0.00% 3.94% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
RPS 0.00 16.41 61.33 176.57 0.00 -
EPS 8.88 -196.37 -39.88 11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.37 -2.78 -0.02 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,313
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
RPS 0.00 0.35 1.30 3.75 0.00 -
EPS 0.19 -4.17 -0.85 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0716 -0.0591 -0.0004 0.0604 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
Date 31/03/03 29/03/02 30/03/01 - - -
Price 0.18 0.37 0.53 0.00 0.00 -
P/RPS 0.00 2.26 0.86 0.00 0.00 -
P/EPS 2.03 -0.19 -1.33 0.00 0.00 -100.00%
EY 49.33 -530.73 -75.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 30/09/99 30/09/98 CAGR
Date 30/05/03 31/05/02 30/05/01 30/11/99 - -
Price 0.18 0.36 0.50 0.00 0.00 -
P/RPS 0.00 2.19 0.82 0.00 0.00 -
P/EPS 2.03 -0.18 -1.25 0.00 0.00 -100.00%
EY 49.33 -545.47 -79.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment