[MERIDIAN] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 94.78%
YoY- 71.04%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 64,715 23,917 13,038 12,340 9,376 16,842 17,358 24.49%
PBT 6,631 705 469 -1,229 -4,202 8,919 -1,813 -
Tax -1,495 0 0 0 -42 0 0 -
NP 5,136 705 469 -1,229 -4,244 8,919 -1,813 -
-
NP to SH 5,136 705 469 -1,229 -4,244 8,919 -1,813 -
-
Tax Rate 22.55% 0.00% 0.00% - - 0.00% - -
Total Cost 59,579 23,212 12,569 13,569 13,620 7,923 19,171 20.78%
-
Net Worth 199,621 167,437 149,227 135,613 145,753 179,233 271,950 -5.01%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 199,621 167,437 149,227 135,613 145,753 179,233 271,950 -5.01%
NOSH 453,684 440,625 426,363 423,793 428,686 426,746 431,666 0.83%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.94% 2.95% 3.60% -9.96% -45.26% 52.96% -10.44% -
ROE 2.57% 0.42% 0.31% -0.91% -2.91% 4.98% -0.67% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.26 5.43 3.06 2.91 2.19 3.95 4.02 23.47%
EPS 1.13 0.16 0.11 -0.29 -0.99 2.09 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.38 0.35 0.32 0.34 0.42 0.63 -5.80%
Adjusted Per Share Value based on latest NOSH - 423,793
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 28.33 10.47 5.71 5.40 4.10 7.37 7.60 24.49%
EPS 2.25 0.31 0.21 -0.54 -1.86 3.90 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8739 0.733 0.6533 0.5937 0.6381 0.7846 1.1905 -5.01%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.70 0.64 0.28 0.10 0.07 0.10 0.20 -
P/RPS 4.91 11.79 9.16 3.43 3.20 2.53 4.97 -0.20%
P/EPS 61.83 400.00 254.55 -34.48 -7.07 4.78 -47.62 -
EY 1.62 0.25 0.39 -2.90 -14.14 20.90 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.68 0.80 0.31 0.21 0.24 0.32 30.59%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 25/05/12 31/05/11 31/05/10 28/05/09 23/05/08 31/05/07 -
Price 0.80 0.73 0.29 0.12 0.10 0.09 0.16 -
P/RPS 5.61 13.45 9.48 4.12 4.57 2.28 3.98 5.88%
P/EPS 70.67 456.25 263.64 -41.38 -10.10 4.31 -38.10 -
EY 1.42 0.22 0.38 -2.42 -9.90 23.22 -2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.92 0.83 0.38 0.29 0.21 0.25 39.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment