[NPC] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[NPC] NPC RESOURCES BHD
Announcement Date
02-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NPC's Result
NPC's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 195,094 175,090 129,559 85,270 0 -
PBT 13,384 12,324 13,179 10,013 0 -
Tax -3,858 -3,315 -2,425 -10,013 0 -
NP 9,526 9,009 10,754 0 0 -
-
NP to SH 9,526 9,009 10,980 -3 0 -
-
Tax Rate 28.83% 26.90% 18.40% 100.00% - -
Total Cost 185,568 166,081 118,805 85,270 0 -
-
Net Worth 145,157 81,618 120,368 44 0 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 2,399 4,000 - - - -
Div Payout % 25.19% 44.41% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 145,157 81,618 120,368 44 0 -
NOSH 119,964 80,017 73,395 27 0 -
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 4.88% 5.15% 8.30% 0.00% 0.00% -
ROE 6.56% 11.04% 9.12% -6.78% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 162.63 218.81 176.52 310,106.56 0.00 -
EPS 7.94 7.51 14.96 10.91 0.00 -
DPS 2.00 5.00 0.00 0.00 0.00 -
NAPS 1.21 1.02 1.64 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 20
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 162.58 145.91 107.97 71.06 0.00 -
EPS 7.94 7.51 9.15 0.00 0.00 -
DPS 2.00 3.33 0.00 0.00 0.00 -
NAPS 1.2096 0.6802 1.0031 0.0004 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 - - -
Price 1.21 1.30 1.22 0.00 0.00 -
P/RPS 0.74 0.59 0.69 0.00 0.00 -
P/EPS 15.24 11.55 8.16 0.00 0.00 -
EY 6.56 8.66 12.26 0.00 0.00 -
DY 1.65 3.85 0.00 0.00 0.00 -
P/NAPS 1.00 1.27 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/05 27/02/04 24/02/03 02/05/02 - -
Price 1.16 1.57 1.15 0.00 0.00 -
P/RPS 0.71 0.72 0.65 0.00 0.00 -
P/EPS 14.61 13.94 7.69 0.00 0.00 -
EY 6.85 7.17 13.01 0.00 0.00 -
DY 1.72 3.18 0.00 0.00 0.00 -
P/NAPS 0.96 1.54 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment