[YB] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 196.81%
YoY- -48.09%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 64,609 69,658 64,893 51,439 62,831 58,158 65,704 -0.27%
PBT 7,594 9,280 9,133 4,799 8,593 12,180 15,807 -11.49%
Tax -1,911 -2,381 -2,213 -1,264 -1,783 -2,578 -4,496 -13.27%
NP 5,683 6,899 6,920 3,535 6,810 9,602 11,311 -10.82%
-
NP to SH 5,975 6,899 6,920 3,535 6,810 9,602 11,311 -10.08%
-
Tax Rate 25.16% 25.66% 24.23% 26.34% 20.75% 21.17% 28.44% -
Total Cost 58,926 62,759 57,973 47,904 56,021 48,556 54,393 1.34%
-
Net Worth 206,260 199,583 193,445 188,533 185,002 187,238 179,184 2.37%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 4,910 4,714 4,718 - - - - -
Div Payout % 82.19% 68.34% 68.18% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 206,260 199,583 193,445 188,533 185,002 187,238 179,184 2.37%
NOSH 163,698 157,152 157,272 157,111 159,484 160,033 159,985 0.38%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.80% 9.90% 10.66% 6.87% 10.84% 16.51% 17.22% -
ROE 2.90% 3.46% 3.58% 1.87% 3.68% 5.13% 6.31% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 39.47 44.33 41.26 32.74 39.40 36.34 41.07 -0.65%
EPS 3.65 4.39 4.40 2.25 4.27 6.00 7.07 -10.42%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.27 1.23 1.20 1.16 1.17 1.12 1.98%
Adjusted Per Share Value based on latest NOSH - 157,315
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 22.14 23.87 22.23 17.62 21.53 19.93 22.51 -0.27%
EPS 2.05 2.36 2.37 1.21 2.33 3.29 3.88 -10.07%
DPS 1.68 1.62 1.62 0.00 0.00 0.00 0.00 -
NAPS 0.7067 0.6838 0.6628 0.6459 0.6338 0.6415 0.6139 2.37%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.83 0.86 0.72 0.67 0.83 1.28 1.17 -
P/RPS 2.10 1.94 1.74 2.05 2.11 3.52 2.85 -4.95%
P/EPS 22.74 19.59 16.36 29.78 19.44 21.33 16.55 5.43%
EY 4.40 5.10 6.11 3.36 5.14 4.69 6.04 -5.13%
DY 3.61 3.49 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.59 0.56 0.72 1.09 1.04 -7.29%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 18/08/11 19/08/10 20/08/09 20/08/08 20/08/07 21/08/06 -
Price 0.83 0.88 0.75 0.70 0.61 1.15 1.20 -
P/RPS 2.10 1.99 1.82 2.14 1.55 3.16 2.92 -5.34%
P/EPS 22.74 20.05 17.05 31.11 14.29 19.17 16.97 4.99%
EY 4.40 4.99 5.87 3.21 7.00 5.22 5.89 -4.74%
DY 3.61 3.41 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.61 0.58 0.53 0.98 1.07 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment