[YB] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 29,947 26,402 24,455 0 -
PBT 8,285 6,452 7,169 0 -
Tax -2,170 -1,800 -1,106 0 -
NP 6,115 4,652 6,063 0 -
-
NP to SH 6,115 4,652 6,063 0 -
-
Tax Rate 26.19% 27.90% 15.43% - -
Total Cost 23,832 21,750 18,392 0 -
-
Net Worth 163,280 156,665 111,472 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 163,280 156,665 111,472 0 -
NOSH 160,078 159,862 135,941 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 20.42% 17.62% 24.79% 0.00% -
ROE 3.75% 2.97% 5.44% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 18.71 16.52 17.99 0.00 -
EPS 3.82 2.91 4.46 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.98 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 10.26 9.05 8.38 0.00 -
EPS 2.10 1.59 2.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5594 0.5367 0.3819 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 - - -
Price 1.86 0.92 0.00 0.00 -
P/RPS 9.94 5.57 0.00 0.00 -
P/EPS 48.69 31.62 0.00 0.00 -
EY 2.05 3.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 18/05/04 21/05/03 15/05/02 - -
Price 1.48 0.95 1.30 0.00 -
P/RPS 7.91 5.75 7.23 0.00 -
P/EPS 38.74 32.65 29.15 0.00 -
EY 2.58 3.06 3.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.97 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment