[YB] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -76.4%
YoY- 11.76%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 24,368 27,506 30,612 27,752 29,947 26,402 24,455 -0.05%
PBT 3,051 5,940 6,766 8,556 8,285 6,452 7,169 -13.25%
Tax -619 -1,592 -1,830 -1,722 -2,170 -1,800 -1,106 -9.21%
NP 2,432 4,348 4,936 6,834 6,115 4,652 6,063 -14.11%
-
NP to SH 2,432 4,348 4,936 6,834 6,115 4,652 6,063 -14.11%
-
Tax Rate 20.29% 26.80% 27.05% 20.13% 26.19% 27.90% 15.43% -
Total Cost 21,936 23,158 25,676 20,918 23,832 21,750 18,392 2.97%
-
Net Worth 192,000 190,225 182,104 171,250 163,280 156,665 111,472 9.47%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 192,000 190,225 182,104 171,250 163,280 156,665 111,472 9.47%
NOSH 160,000 159,852 159,741 160,046 160,078 159,862 135,941 2.75%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 9.98% 15.81% 16.12% 24.63% 20.42% 17.62% 24.79% -
ROE 1.27% 2.29% 2.71% 3.99% 3.75% 2.97% 5.44% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 15.23 17.21 19.16 17.34 18.71 16.52 17.99 -2.73%
EPS 1.52 2.72 3.09 4.27 3.82 2.91 4.46 -16.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.14 1.07 1.02 0.98 0.82 6.54%
Adjusted Per Share Value based on latest NOSH - 160,046
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.35 9.42 10.49 9.51 10.26 9.05 8.38 -0.05%
EPS 0.83 1.49 1.69 2.34 2.10 1.59 2.08 -14.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6578 0.6517 0.6239 0.5867 0.5594 0.5367 0.3819 9.47%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 1.00 1.22 1.28 1.70 1.86 0.92 0.00 -
P/RPS 6.57 7.09 6.68 9.80 9.94 5.57 0.00 -
P/EPS 65.79 44.85 41.42 39.81 48.69 31.62 0.00 -
EY 1.52 2.23 2.41 2.51 2.05 3.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.03 1.12 1.59 1.82 0.94 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 21/05/08 23/05/07 18/05/06 18/05/05 18/05/04 21/05/03 15/05/02 -
Price 0.94 1.29 1.33 1.82 1.48 0.95 1.30 -
P/RPS 6.17 7.50 6.94 10.50 7.91 5.75 7.23 -2.60%
P/EPS 61.84 47.43 43.04 42.62 38.74 32.65 29.15 13.34%
EY 1.62 2.11 2.32 2.35 2.58 3.06 3.43 -11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.08 1.17 1.70 1.45 0.97 1.59 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment