[CVIEW] YoY Cumulative Quarter Result on 28-Feb-2021 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- -81.76%
YoY- -24.8%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 43,747 24,653 12,363 18,673 26,364 54,768 29,446 6.81%
PBT 4,650 2,274 699 3,454 4,769 10,403 5,283 -2.10%
Tax -1,406 -1,164 -74 -1,037 -1,555 -2,289 -1,586 -1.98%
NP 3,244 1,110 625 2,417 3,214 8,114 3,697 -2.15%
-
NP to SH 3,244 1,110 625 2,417 3,214 8,114 3,697 -2.15%
-
Tax Rate 30.24% 51.19% 10.59% 30.02% 32.61% 22.00% 30.02% -
Total Cost 40,503 23,543 11,738 16,256 23,150 46,654 25,749 7.83%
-
Net Worth 415,000 409,000 415,999 413,000 409,999 393,000 327,999 3.99%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 5,000 - 3,000 2,000 - - - -
Div Payout % 154.13% - 480.00% 82.75% - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 415,000 409,000 415,999 413,000 409,999 393,000 327,999 3.99%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 7.42% 4.50% 5.06% 12.94% 12.19% 14.82% 12.56% -
ROE 0.78% 0.27% 0.15% 0.59% 0.78% 2.06% 1.13% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 43.75 24.65 12.36 18.67 26.36 54.77 29.45 6.81%
EPS 3.24 1.11 0.63 2.42 3.21 8.11 3.70 -2.18%
DPS 5.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 4.15 4.09 4.16 4.13 4.10 3.93 3.28 3.99%
Adjusted Per Share Value based on latest NOSH - 100,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 43.75 24.65 12.36 18.67 26.36 54.77 29.45 6.81%
EPS 3.24 1.11 0.63 2.42 3.21 8.11 3.70 -2.18%
DPS 5.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 4.15 4.09 4.16 4.13 4.10 3.93 3.28 3.99%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 1.26 0.94 0.98 1.06 1.42 1.49 1.60 -
P/RPS 2.88 3.81 7.93 5.68 5.39 2.72 5.43 -10.02%
P/EPS 38.84 84.68 156.80 43.86 44.18 18.36 43.28 -1.78%
EY 2.57 1.18 0.64 2.28 2.26 5.45 2.31 1.79%
DY 3.97 0.00 3.06 1.89 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.24 0.26 0.35 0.38 0.49 -7.84%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 10/06/20 25/04/19 26/04/18 -
Price 1.20 1.07 1.05 1.20 0.98 1.40 1.43 -
P/RPS 2.74 4.34 8.49 6.43 3.72 2.56 4.86 -9.10%
P/EPS 36.99 96.40 168.00 49.65 30.49 17.25 38.68 -0.74%
EY 2.70 1.04 0.60 2.01 3.28 5.80 2.59 0.69%
DY 4.17 0.00 2.86 1.67 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.25 0.29 0.24 0.36 0.44 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment