[ORNA] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -88.87%
YoY- -30.51%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 71,098 87,785 85,397 70,780 79,458 81,887 71,523 -0.09%
PBT 150 2,870 4,351 2,538 3,400 3,605 3,450 -40.68%
Tax -218 -1,015 -1,705 -998 -1,196 -906 -559 -14.51%
NP -68 1,855 2,646 1,540 2,204 2,699 2,891 -
-
NP to SH -76 1,792 2,624 1,469 2,114 2,557 2,788 -
-
Tax Rate 145.33% 35.37% 39.19% 39.32% 35.18% 25.13% 16.20% -
Total Cost 71,166 85,930 82,751 69,240 77,254 79,188 68,632 0.60%
-
Net Worth 191,314 192,056 189,831 176,484 166,102 156,462 14,311 54.02%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 191,314 192,056 189,831 176,484 166,102 156,462 14,311 54.02%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -0.10% 2.11% 3.10% 2.18% 2.77% 3.30% 4.04% -
ROE -0.04% 0.93% 1.38% 0.83% 1.27% 1.63% 19.48% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 95.88 118.38 115.16 95.45 107.15 110.43 964.53 -31.92%
EPS -0.10 2.42 3.54 1.98 2.85 3.45 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.59 2.56 2.38 2.24 2.11 1.93 4.95%
Adjusted Per Share Value based on latest NOSH - 75,251
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 95.75 118.22 115.00 95.32 107.00 110.28 96.32 -0.09%
EPS -0.10 2.41 3.53 1.98 2.85 3.44 3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5764 2.5864 2.5564 2.3767 2.2369 2.1071 0.1927 54.02%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.04 1.20 1.60 0.94 0.985 1.34 1.03 -
P/RPS 1.08 1.01 1.39 0.98 0.92 1.21 0.11 46.30%
P/EPS -1,014.73 49.66 45.22 47.45 34.55 38.86 2.74 -
EY -0.10 2.01 2.21 2.11 2.89 2.57 36.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.63 0.39 0.44 0.64 0.53 -4.57%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 24/05/21 28/05/20 24/05/19 28/05/18 24/05/17 -
Price 1.07 1.14 1.46 1.19 1.00 1.61 1.06 -
P/RPS 1.12 0.96 1.27 1.25 0.93 1.46 0.11 47.19%
P/EPS -1,044.00 47.17 41.26 60.07 35.08 46.69 2.82 -
EY -0.10 2.12 2.42 1.66 2.85 2.14 35.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.57 0.50 0.45 0.76 0.55 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment