[ORNA] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -83.66%
YoY- -8.29%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 85,397 70,780 79,458 81,887 71,523 61,995 58,082 6.62%
PBT 4,351 2,538 3,400 3,605 3,450 1,884 2,932 6.79%
Tax -1,705 -998 -1,196 -906 -559 -508 -546 20.87%
NP 2,646 1,540 2,204 2,699 2,891 1,376 2,386 1.73%
-
NP to SH 2,624 1,469 2,114 2,557 2,788 1,345 2,317 2.09%
-
Tax Rate 39.19% 39.32% 35.18% 25.13% 16.20% 26.96% 18.62% -
Total Cost 82,751 69,240 77,254 79,188 68,632 60,619 55,696 6.81%
-
Net Worth 189,831 176,484 166,102 156,462 14,311 136,729 132,187 6.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 189,831 176,484 166,102 156,462 14,311 136,729 132,187 6.21%
NOSH 75,251 75,251 75,251 75,251 75,251 74,309 74,262 0.22%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.10% 2.18% 2.77% 3.30% 4.04% 2.22% 4.11% -
ROE 1.38% 0.83% 1.27% 1.63% 19.48% 0.98% 1.75% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 115.16 95.45 107.15 110.43 964.53 83.43 78.21 6.65%
EPS 3.54 1.98 2.85 3.45 3.76 1.81 3.12 2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.38 2.24 2.11 1.93 1.84 1.78 6.23%
Adjusted Per Share Value based on latest NOSH - 75,251
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 115.00 95.32 107.00 110.28 96.32 83.49 78.22 6.62%
EPS 3.53 1.98 2.85 3.44 3.75 1.81 3.12 2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5564 2.3767 2.2369 2.1071 0.1927 1.8413 1.7801 6.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.60 0.94 0.985 1.34 1.03 1.01 1.30 -
P/RPS 1.39 0.98 0.92 1.21 0.11 1.21 1.66 -2.91%
P/EPS 45.22 47.45 34.55 38.86 2.74 55.80 41.67 1.37%
EY 2.21 2.11 2.89 2.57 36.50 1.79 2.40 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.44 0.64 0.53 0.55 0.73 -2.42%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 28/05/20 24/05/19 28/05/18 24/05/17 27/05/16 20/05/15 -
Price 1.46 1.19 1.00 1.61 1.06 0.94 1.25 -
P/RPS 1.27 1.25 0.93 1.46 0.11 1.13 1.60 -3.77%
P/EPS 41.26 60.07 35.08 46.69 2.82 51.93 40.06 0.49%
EY 2.42 1.66 2.85 2.14 35.47 1.93 2.50 -0.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.45 0.76 0.55 0.51 0.70 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment