[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 87,742 44,914 38,131 0 -
PBT 14,590 12,034 10,197 0 -
Tax -1,362 -1,236 -1,266 0 -
NP 13,228 10,798 8,931 0 -
-
NP to SH 13,254 10,798 8,931 0 -
-
Tax Rate 9.34% 10.27% 12.42% - -
Total Cost 74,514 34,116 29,200 0 -
-
Net Worth 111,006 97,930 72,060 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 4,006 - - - -
Div Payout % 30.23% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 111,006 97,930 72,060 0 -
NOSH 333,853 66,819 56,169 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 15.08% 24.04% 23.42% 0.00% -
ROE 11.94% 11.03% 12.39% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.28 67.22 67.89 0.00 -
EPS 3.97 16.16 15.90 0.00 -
DPS 1.20 0.00 0.00 0.00 -
NAPS 0.3325 1.4656 1.2829 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 15.98 8.18 6.94 0.00 -
EPS 2.41 1.97 1.63 0.00 -
DPS 0.73 0.00 0.00 0.00 -
NAPS 0.2022 0.1783 0.1312 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 0.38 0.45 0.42 0.00 -
P/RPS 1.45 0.67 0.62 0.00 -
P/EPS 9.57 2.78 2.64 0.00 -
EY 10.45 35.91 37.86 0.00 -
DY 3.16 0.00 0.00 0.00 -
P/NAPS 1.14 0.31 0.33 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/11/05 29/11/04 28/11/03 - -
Price 0.40 0.48 0.42 0.00 -
P/RPS 1.52 0.71 0.62 0.00 -
P/EPS 10.08 2.97 2.64 0.00 -
EY 9.93 33.67 37.86 0.00 -
DY 3.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.33 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment